Quarterly report · Q2
9602.TEDINET S100PBL7
Period2022-03-01 → 2022-08-31
Filed2022-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.4bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥228.4bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥118.0bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥26.0bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥21.5bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥30.2bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥42.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.8bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥32.6bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥23.0bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.1bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.6bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥15.9bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥526.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥502.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥485.3bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥105.3bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥93.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥421.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥409.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥393.4bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.9bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥109.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥99.6bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥53.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥29.2bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.1bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.4bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥122.24 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.99 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.17 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.54 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥570m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥102m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥2.0bn |
| jpcrp040300-q2r_E04583-000Cinema Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥78.2bn |
| jpcrp040300-q2r_E04583-000Cinema Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E04583-000Cinema Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥17.2bn |
| jpcrp040300-q2r_E04583-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥33.2bn |
| jpcrp040300-q2r_E04583-000Real Estate Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥2.5bn |
| jpcrp040300-q2r_E04583-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥9.5bn |
| jpcrp040300-q2r_E04583-000Theatrical Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥8.3bn |
| jpcrp040300-q2r_E04583-000Theatrical Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥25m |
| jpcrp040300-q2r_E04583-000Theatrical Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥1.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥119.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3.7bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥27.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥120.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥28.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥1.9bn |
| jpcrp040300-q2r_E04583-000Cinema Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥77.7bn |
| jpcrp040300-q2r_E04583-000Cinema Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E04583-000Cinema Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥13.6bn |
| jpcrp040300-q2r_E04583-000Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥32.5bn |
| jpcrp040300-q2r_E04583-000Real Estate Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2.5bn |
| jpcrp040300-q2r_E04583-000Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥8.7bn |
| jpcrp040300-q2r_E04583-000Theatrical Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥6.6bn |
| jpcrp040300-q2r_E04583-000Theatrical Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥10m |
| jpcrp040300-q2r_E04583-000Theatrical Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥116.8bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥3.6bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥118.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥23.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | CurrentYTDDuration | 28000000 | JPY |
| Nonrecurring absence from work loss el | Prior1YTDDuration | 548000000 | JPY |
| Nonrecurring absence from work loss el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 572000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 28000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 22980000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32615000000 | JPY |
| Income taxes current | Prior1YTDDuration | 7291000000 | JPY |
| Income taxes current | CurrentYTDDuration | 9901000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -245000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 136000000 | JPY |
| Income taxes | Prior1YTDDuration | 7045000000 | JPY |
| Income taxes | CurrentYTDDuration | 10037000000 | JPY |
| Profit loss | Prior1YTDDuration | 15934000000 | JPY |
| Profit loss | CurrentYTDDuration | 22577000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 853000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1019000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15081000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 21558000000 | JPY |
| Profit loss | Prior1YTDDuration | 15934000000 | JPY |
| Profit loss | CurrentYTDDuration | 22577000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -3246000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -94000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 769000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 452000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 57000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 58000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2420000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 414000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 13514000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 22992000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 12661000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 21972000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 852000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1019000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 22980000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32615000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4283000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4540000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 356000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 356000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -215000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -16000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -846000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1000000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 16000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -44000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |