Quarterly report · Q1
9602.TEDINET S100ONGO
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.9bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥228.4bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥57.8bn | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥10.5bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥15.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥42.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.8bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.3bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.7bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥7.3bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥508.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥502.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥481.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥94.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥93.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥413.6bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥409.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥392.8bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥96.1bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.3bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥97.9bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥53.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥36.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.22 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.63 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥297m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥946m |
| jpcrp040300-q1r_E04583-000Cinema Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥39.5bn |
| jpcrp040300-q1r_E04583-000Cinema Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥588m |
| jpcrp040300-q1r_E04583-000Cinema Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥9.2bn |
| jpcrp040300-q1r_E04583-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥17.5bn |
| jpcrp040300-q1r_E04583-000Real Estate Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E04583-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E04583-000Theatrical Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E04583-000Theatrical Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥17m |
| jpcrp040300-q1r_E04583-000Theatrical Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥737m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥61.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥61.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥15.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥636m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥928m |
| jpcrp040300-q1r_E04583-000Cinema Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥37.7bn |
| jpcrp040300-q1r_E04583-000Cinema Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥539m |
| jpcrp040300-q1r_E04583-000Cinema Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥6.1bn |
| jpcrp040300-q1r_E04583-000Real Estate Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥16.6bn |
| jpcrp040300-q1r_E04583-000Real Estate Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E04583-000Real Estate Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥4.9bn |
| jpcrp040300-q1r_E04583-000Theatrical Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.9bn |
| jpcrp040300-q1r_E04583-000Theatrical Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥6m |
| jpcrp040300-q1r_E04583-000Theatrical Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥483m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥57.2bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1.8bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥57.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥11.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 桐 光 康 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佐 瀬 剛 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue2 (5-year summary) | Prior1YTDDuration | 57808000000 | JPY |
| Operating revenue2 (5-year summary) | CurrentYTDDuration | 61865000000 | JPY |
| Operating revenue2 (5-year summary) | Prior1YearDuration | 228367000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 10847000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 15829000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 42790000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 6684000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 11516000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 29568000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 7149000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 10867000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 32487000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 392753000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 413622000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 409181000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 481155000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 508309000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 502532000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 37.63 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 65.22 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 167.24 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.788 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.787 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.787 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 16191000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 9498000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 53460000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1747000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1966000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -36030000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -3280000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -4953000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -12482000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 97872000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 96136000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 92341000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 186490633 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 186490633 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 186490633 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 186490633 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |