Half-year report · HY
9564.TEDINET S100Y3YQ
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥743m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥649m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥763m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥925m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥667m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥796m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥667m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥540m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥663m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥457m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥540m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥457m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥56m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥58m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥134m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥789m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥546m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥182m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥153m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥142m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.48 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.17 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.84 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.97 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.23 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.51 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥566,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥566,000 |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥74m |
| DX Promotionreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.0bn |
| DX Promotionreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.0bn |
| DX Promotionreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥566,000 |
| DX Promotionreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥506m |
| Education And Trainingreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Education And Trainingreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Education And Trainingreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥153m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥3.4bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥3.4bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥566,000 |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥659m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥566,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥669m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥39m |
| DX Promotionreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.6bn |
| DX Promotionreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.6bn |
| DX Promotionreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥300,000 |
| DX Promotionreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥448m |
| Education And Trainingreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Education And Trainingreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Education And Trainingreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥165m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥300,000 |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥610m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of intangible assets inv cf | Prior1InterimDuration | -52812000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -78396000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1InterimDuration | － | JPY |
| Purchase of long term prepaid expenses inv cf | InterimDuration | -40000000 | JPY |
| Payments for guarantee deposits inv cf | Prior1InterimDuration | － | JPY |
| Payments for guarantee deposits inv cf | InterimDuration | -5001000 | JPY |
| Income of guarantee money paid inv cf | Prior1InterimDuration | 38000 | JPY |
| Income of guarantee money paid inv cf | InterimDuration | 340000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -546097000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -134095000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -16506000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -24504000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1InterimDuration | 4643000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | InterimDuration | 6285000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -129783000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -163431000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -141646000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -181650000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | － | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | － | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -629730000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -371658000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3102251000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3179859000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 2472521000 | JPY |
| Cash and cash equivalents | InterimInstant | 2808201000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 456138000 | JPY |
| Payroll and allowances sga | InterimDuration | 542277000 | JPY |
| Retirement benefit expenses | Prior1InterimDuration | 501000 | JPY |
| Retirement benefit expenses | InterimDuration | 1729000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -4896000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 3620000 | JPY |
| Provision for bonuses selling expenses | Prior1InterimDuration | 43081000 | JPY |
| Provision for bonuses selling expenses | InterimDuration | 13582000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E38007-000DXPromotionReportableSegmentMember | 1617720000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E38007-000EducationAndTrainingReportableSegmentMember | 1352194000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 2969915000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 42811000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 3012727000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 3012727000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E38007-000DXPromotionReportableSegmentMember | 300000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E38007-000EducationAndTrainingReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 300000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 300000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -300000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E38007-000DXPromotionReportableSegmentMember | 1618020000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E38007-000EducationAndTrainingReportableSegmentMember | 1352194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |