Annual report
9564.TEDINET S100V0XX
Period2023-10-01 → 2024-09-30
Filed2024-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-10-01 → 2022-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥722m | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥582m | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥707m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥576m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥455m | 2021-10-01 → 2022-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥324m | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥231m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥708m | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥505m | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥502m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥319m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥299m | 2021-10-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥211m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥121m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥502m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥319m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.6bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥803m | at 2022-09-30d | Cons. | Net assets |
| Net assets / equity | ¥915m | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥728m | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥529m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥502m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥181m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥576m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥402m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥795m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥178m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥63m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥45m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥536m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥478m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥161m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥52.82 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.22 | 2021-10-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.44 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.38 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.2 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.65 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥308.53 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥182.14 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥99.98 | at 2022-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥101.43 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥80.73 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 19.8% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.5% | 2022-10-01 → 2023-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 34.9% | 2021-10-01 → 2022-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.7% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.1% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 229 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 193 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 180 | at 2022-09-30d | Cons. | Number of employees |
| Employees | 168 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 175 | at 2020-09-30d | Cons. | Number of employees |
| Revenue | ¥1.7bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥501m | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥568m | 2021-10-01 → 2022-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥839m | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥471m | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥48m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥10m | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥69m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥10m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥134m | 2021-10-01 → 2022-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥433m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥93m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥80m | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥78m | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥123m | 2021-10-01 → 2022-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥419m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥84m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥943m | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥402m | at 2022-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥729m | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥351m | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥144m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥799m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥297m | at 2022-09-30d | Standalone | Net assets |
| Net assets / equity | ¥609m | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥220m | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥572m | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥144.6 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.52 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.85 | 2021-10-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.55 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.34 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥131.96 | 2023-10-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3,015 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥306.9 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥85.34 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥36.95 | at 2022-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥67.46 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥24.26 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 66.3% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -14.2% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.1% | 2021-10-01 → 2022-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 101.5% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 47.7% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,925,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,117,600 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,002,400 | at 2022-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,800 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,008 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 196 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 31 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 30 | at 2022-09-30d | Standalone | Number of employees |
| Employees | 25 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 27 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-10-01 → 2024-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-09-30 | 7 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-09-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-09-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥251,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-09-30 | −¥8m |
| Reconciling Itemsreconciling | depreciation | 2023-10-01 → 2024-09-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥264m |
| DX Promotionreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥105,000 |
| DX Promotionreportable segment | employees | at 2024-09-30 | 40 pure |
| DX Promotionreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥2.6bn |
| DX Promotionreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥2.6bn |
| DX Promotionreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥696m |
| Education And Trainingreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥43m |
| Education And Trainingreportable segment | employees | at 2024-09-30 | 148 pure |
| Education And Trainingreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥2.3bn |
| Education And Trainingreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥2.3bn |
| Education And Trainingreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥10m |
| Education And Trainingreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥298m |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥43m |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥4.9bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥10m |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | ¥994m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-10-01 → 2024-09-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-09-30 | ¥986m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-10-01 → 2023-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-10-01 → 2023-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-09-30 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-09-30 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥871,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-09-30 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-09-30 | −¥18m |
| Reconciling Itemsreconciling | capex | 2022-10-01 → 2023-09-30 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2022-10-01 → 2023-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | ¥654m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | ¥10m |
| DX Promotionreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥26m |
| DX Promotionreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥33,000 |
| DX Promotionreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥2.1bn |
| DX Promotionreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥2.1bn |
| DX Promotionreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥12,000 |
| DX Promotionreportable segment | segment assets | at 2023-09-30 | ¥1.0bn |
| DX Promotionreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥405m |
| Education And Trainingreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥33m |
| Education And Trainingreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥34m |
| Education And Trainingreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.9bn |
| Education And Trainingreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥1.9bn |
| Education And Trainingreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥13m |
| Education And Trainingreportable segment | segment assets | at 2023-09-30 | ¥1.5bn |
| Education And Trainingreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥185m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥59m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥34m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥4.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥13m |
| —segment total | segment assets | at 2023-09-30 | ¥2.5bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | ¥590m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-10-01 → 2023-09-30 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-10-01 → 2023-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-09-30 | ¥572m |
| Otherother segments | employees | at 2024-09-30 | 7 pure |
| DX Promotionreportable segment | employees | at 2024-09-30 | 40 pure |
| Education And Trainingreportable segment | employees | at 2024-09-30 | 115 pure |
| —segment total | employees | at 2024-09-30 | 196 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,488
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYearDuration | 721931000 | JPY |
| Interest income noi | Prior1YearDuration | 17000 | JPY |
| Interest income noi | CurrentYearDuration | 203000 | JPY |
| Dividends income noi | Prior1YearDuration | 4899000 | JPY |
| Dividends income noi | CurrentYearDuration | 9159000 | JPY |
| Gain on bad debts recovered noi | Prior1YearDuration | 4326000 | JPY |
| Gain on bad debts recovered noi | CurrentYearDuration | － | JPY |
| Gain on liquidation of guarantee deposited noi | Prior1YearDuration | 550000 | JPY |
| Gain on liquidation of guarantee deposited noi | CurrentYearDuration | 2250000 | JPY |
| Other noi | Prior1YearDuration | 4416000 | JPY |
| Other noi | CurrentYearDuration | 3630000 | JPY |
| Non operating income | Prior1YearDuration | 14210000 | JPY |
| Non operating income | CurrentYearDuration | 15243000 | JPY |
| Interest expenses noe | Prior1YearDuration | 813000 | JPY |
| Interest expenses noe | CurrentYearDuration | 3141000 | JPY |
| Going public expenses noe | Prior1YearDuration | 19446000 | JPY |
| Going public expenses noe | CurrentYearDuration | － | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YearDuration | 203000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYearDuration | 10203000 | JPY |
| Commission fee noe | Prior1YearDuration | － | JPY |
| Commission fee noe | CurrentYearDuration | 6067000 | JPY |
| Stock issuance cost noe | Prior1YearDuration | － | JPY |
| Stock issuance cost noe | CurrentYearDuration | 8609000 | JPY |
| Other noe | Prior1YearDuration | 81000 | JPY |
| Other noe | CurrentYearDuration | 2175000 | JPY |
| Non operating expenses | Prior1YearDuration | 20544000 | JPY |
| Non operating expenses | CurrentYearDuration | 30197000 | JPY |
| Ordinary income | Prior1YearDuration | 575561000 | JPY |
| Ordinary income | CurrentYearDuration | 706977000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | 8289000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 746000 | JPY |
| Extraordinary income | Prior1YearDuration | 8289000 | JPY |
| Extraordinary income | CurrentYearDuration | 746000 | JPY |
| Loss on valuation of investment securities el | Prior1YearDuration | 78865000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration | － | JPY |
| Extraordinary loss | Prior1YearDuration | 78865000 | JPY |
| Extraordinary loss | CurrentYearDuration | － | JPY |
| Income before income taxes | Prior1YearDuration | 504985000 | JPY |
| Income before income taxes | CurrentYearDuration | 707723000 | JPY |
| Income taxes current | Prior1YearDuration | 222306000 | JPY |
| Income taxes current | CurrentYearDuration | 230239000 | JPY |
| Income taxes deferred | Prior1YearDuration | -36283000 | JPY |
| Income taxes deferred | CurrentYearDuration | -24883000 | JPY |
| Income taxes | Prior1YearDuration | 186023000 | JPY |
| Income taxes | CurrentYearDuration | 205355000 | JPY |
| Profit loss | Prior1YearDuration | 318962000 | JPY |
| Profit loss | CurrentYearDuration | 502368000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 318962000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 502368000 | JPY |
| Profit loss | Prior1YearDuration | 318962000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |