Quarterly report · Q2
9564.TEDINET S100QQPS
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥412m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥397m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥455m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥397m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥262m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥299m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥262m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-09-30 | Cons. | Assets |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥803m | at 2022-09-30 | Cons. | Net assets |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥211m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥181m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥28m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥526m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥478m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥87.22 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.38 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.66 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.92 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥354,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | ¥43m |
| jpcrp040300-q2r_E38007-000DX Promotionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E38007-000DX Promotionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E38007-000DX Promotionreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥6,000 |
| jpcrp040300-q2r_E38007-000DX Promotionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥200m |
| jpcrp040300-q2r_E38007-000Education And Trainingreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E38007-000Education And Trainingreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E38007-000Education And Trainingreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q2r_E38007-000Education And Trainingreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥163m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥2.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥2.0bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | ¥369m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 201465000 | JPY |
| Noncurrent assets | Prior1YearInstant | 310535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 315428000 | JPY |
| Assets | Prior1YearInstant | 2238914000 | JPY |
| Assets | CurrentQuarterInstant | 2810137000 | JPY |
| Accounts payable trade | Prior1YearInstant | 150208000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 212520000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 26269000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 22529000 | JPY |
| Accounts payable other | Prior1YearInstant | 86621000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 32747000 | JPY |
| Accrued expenses | Prior1YearInstant | 71135000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 64206000 | JPY |
| Contract liabilities | Prior1YearInstant | 355047000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 209090000 | JPY |
| Income taxes payable | Prior1YearInstant | 111355000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 135212000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 51497000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 51492000 | JPY |
| Provision for bonuses | Prior1YearInstant | 178671000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 63346000 | JPY |
| Other cl | Prior1YearInstant | 15990000 | JPY |
| Other cl | CurrentQuarterInstant | 22953000 | JPY |
| Current liabilities | Prior1YearInstant | 1046795000 | JPY |
| Current liabilities | CurrentQuarterInstant | 814097000 | JPY |
| Long term loans payable | Prior1YearInstant | 332255000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 319721000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 16994000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 17138000 | JPY |
| Other ncl | Prior1YearInstant | 39902000 | JPY |
| Other ncl | CurrentQuarterInstant | 39141000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 389151000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 376000000 | JPY |
| Liabilities | Prior1YearInstant | 1435946000 | JPY |
| Liabilities | CurrentQuarterInstant | 1190098000 | JPY |
| Capital stock | Prior1YearInstant | 127000000 | JPY |
| Capital stock | CurrentQuarterInstant | 171578000 | JPY |
| Capital surplus | Prior1YearInstant | 26041000 | JPY |
| Capital surplus | CurrentQuarterInstant | 109335000 | JPY |
| Retained earnings | Prior1YearInstant | 1070969000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1332728000 | JPY |
| Treasury stock | Prior1YearInstant | -434039000 | JPY |
| Treasury stock | CurrentQuarterInstant | - | JPY |
| Shareholders equity | Prior1YearInstant | 789972000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1613642000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 11825000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5225000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11825000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5225000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1170000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |