Quarterly report · Q1
9564.TEDINET S100Q6RG
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥929m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥120m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥102m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥455m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥102m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥299m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥64m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-09-30 | Cons. | Assets |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥803m | at 2022-09-30 | Cons. | Net assets |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.89 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.66 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.76 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥183,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q1r_E38007-000DX Promotionreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥498m |
| jpcrp040300-q1r_E38007-000DX Promotionreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥498m |
| jpcrp040300-q1r_E38007-000DX Promotionreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3,000 |
| jpcrp040300-q1r_E38007-000DX Promotionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥93m |
| jpcrp040300-q1r_E38007-000Education And Trainingreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥393m |
| jpcrp040300-q1r_E38007-000Education And Trainingreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥390m |
| jpcrp040300-q1r_E38007-000Education And Trainingreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q1r_E38007-000Education And Trainingreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥891m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥888m |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥933m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥929m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥101m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term investment securities | CurrentQuarterInstant | 119109000 | JPY |
| Merchandise | Prior1YearInstant | 35307000 | JPY |
| Merchandise | CurrentQuarterInstant | 36463000 | JPY |
| Income taxes receivable | Prior1YearInstant | 12643000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 12643000 | JPY |
| Other ca | Prior1YearInstant | 125499000 | JPY |
| Other ca | CurrentQuarterInstant | 117282000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1447000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1977000 | JPY |
| Current assets | Prior1YearInstant | 1928379000 | JPY |
| Current assets | CurrentQuarterInstant | 2246545000 | JPY |
| Property plant and equipment | Prior1YearInstant | 77678000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 75998000 | JPY |
| Intangible assets | Prior1YearInstant | 36588000 | JPY |
| Intangible assets | CurrentQuarterInstant | 38642000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 83531000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 84226000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 21120000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 18118000 | JPY |
| Deferred tax assets | Prior1YearInstant | 91551000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 95454000 | JPY |
| Other ioa | Prior1YearInstant | 11242000 | JPY |
| Other ioa | CurrentQuarterInstant | 12786000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11178000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11178000 | JPY |
| Investments and other assets | Prior1YearInstant | 196268000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 199408000 | JPY |
| Noncurrent assets | Prior1YearInstant | 310535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 314049000 | JPY |
| Assets | Prior1YearInstant | 2238914000 | JPY |
| Assets | CurrentQuarterInstant | 2560595000 | JPY |
| Accounts payable trade | Prior1YearInstant | 150208000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 165559000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 26269000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 23142000 | JPY |
| Accounts payable other | Prior1YearInstant | 86621000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 25377000 | JPY |
| Accrued expenses | Prior1YearInstant | 71135000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 117442000 | JPY |
| Contract liabilities | Prior1YearInstant | 355047000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 277432000 | JPY |
| Income taxes payable | Prior1YearInstant | 111355000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 37448000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 51497000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 38681000 | JPY |
| Provision for bonuses | Prior1YearInstant | 178671000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 21404000 | JPY |
| Other cl | Prior1YearInstant | 15990000 | JPY |
| Other cl | CurrentQuarterInstant | 48326000 | JPY |
| Current liabilities | Prior1YearInstant | 1046795000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |