Quarterly report · Q1
9563.TEDINET S100QPTO
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥737m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥127m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥125m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥615m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥125m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥80m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥406m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥371m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥454m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.25 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.51 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.74 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.21 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 87.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,100,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,100,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 196
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 890000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2789579000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2790045000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 6748000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 6615000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12194000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 11337000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 18943000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 17953000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 8099000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 5670000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 37327000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 37241000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 45427000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 42912000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 64370000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 60865000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2853949000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2850911000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 247407000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 244988000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 9713000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 24773000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 24344000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 19749000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 124448000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 47756000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 42799000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 25650000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5343000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8195000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 454056000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 371113000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 454056000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 371113000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 674650000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 674650000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 664650000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 664650000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1060593000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1140498000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2399893000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2479798000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2399893000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2479798000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2853949000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2850911000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 736724000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 490292000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 246431000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |