Quarterly report · Q3
9563.TEDINET S100PMAX
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥503m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥505m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥474m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥505m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥331m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥311m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-12-31 | Standalone | Assets |
| Total liabilities | ¥413m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥474m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥670m | at 2021-12-31 | Standalone | Net assets |
| Cash and deposits | ¥907m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥605m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥54.22 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.27 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.95 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,100,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 610,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 202
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1972000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 416000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1063005000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1344109000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 7281000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 6881000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 16913000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 13801000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24194000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 20683000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 22564000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 11757000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 34025000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 37138000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 56590000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 48896000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 80784000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 69579000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1143789000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1413688000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 231443000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 245145000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 11869000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 22839000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19590000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 25823000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 124080000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 74696000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 47609000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 38482000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25497000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 8761000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5400000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6441000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 474252000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 413429000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 474252000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 413429000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 12250000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 12250000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2250000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2250000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 655037000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 985759000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 669537000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1000259000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 669537000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1000259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |