Quarterly report · Q2
9562.TEDINET S100QQMP
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥617m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥61m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥55m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥244m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥55m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥36m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥172m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥943m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥750m | at 2022-09-30 | Standalone | Assets |
| Total liabilities | ¥273m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥326m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥670m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥424m | at 2022-09-30 | Standalone | Net assets |
| Cash and deposits | ¥648m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥608m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥354m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥75m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥51m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥8m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥66m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥188m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥95m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥32.73 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.85 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.11 | 2022-10-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,104,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 968,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant_NonConsolidatedMember | 38168000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 33568000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 38168000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 33568000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 60000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 60000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 13403000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 5902000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 50747000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 58931000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 64210000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 64893000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 103617000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 98649000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 1390000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 1032000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 1390000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 1032000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 750064000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 943309000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 56828000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 29487000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 24326000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 24326000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 26083000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16456000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 67747000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 75752000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18766000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6932000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 49925000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 60741000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 263678000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 233696000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 42344000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 29348000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 62344000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 39348000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 326022000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 273044000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 78400000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 207899000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 36000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 165499000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 309641000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 296939000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |