Quarterly report · Q3
9561.TEDINET S100S9CH
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥123m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥374m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥124m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥456m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥124m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥367m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥85m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥297m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥241m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.43 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.39 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.13 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.45 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.95 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.61 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.77 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,162,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,136,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,924,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥207m |
| jpcrp040300-q3r_E37979-000Marketing Solutions Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥513m |
| jpcrp040300-q3r_E37979-000Marketing Solutions Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥513m |
| jpcrp040300-q3r_E37979-000Marketing Solutions Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥213m |
| jpcrp040300-q3r_E37979-000SPAIA Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q3r_E37979-000SPAIA Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q3r_E37979-000SPAIA Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥140m |
| jpcrp040300-q3r_E37979-000Saa S Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥466m |
| jpcrp040300-q3r_E37979-000Saa S Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥466m |
| jpcrp040300-q3r_E37979-000Saa S Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥257m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥330m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥162m |
| jpcrp040300-q3r_E37979-000Marketing Solutions Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥579m |
| jpcrp040300-q3r_E37979-000Marketing Solutions Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥579m |
| jpcrp040300-q3r_E37979-000Marketing Solutions Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥363m |
| jpcrp040300-q3r_E37979-000SPAIA Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥120m |
| jpcrp040300-q3r_E37979-000SPAIA Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥120m |
| jpcrp040300-q3r_E37979-000SPAIA Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥84m |
| jpcrp040300-q3r_E37979-000Saa S Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥421m |
| jpcrp040300-q3r_E37979-000Saa S Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥421m |
| jpcrp040300-q3r_E37979-000Saa S Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥256m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥536m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes segment information etc quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | Prior1YTDDuration_NonConsolidatedMember | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Information about impairment loss of non current assets or goodwill etc for each reportable segment (text) | CurrentYTDDuration_NonConsolidatedMember | Text · Plus | |
| Notes revenue recognition quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes per share information quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes significant events after reporting period quarterly financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Other information financial statements etc (text) | CurrentYTDDuration | Text · Plus | |
| Information about company which provides guarantee to reporting company (text) | FilingDateInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |