Tokyo Tape
Sign in
← Glad Cube

Quarterly report · Q2

9561.TEDINET S100ROCM
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥723m2023-01-01 → 2023-06-30StandaloneNet sales
Revenue¥1.5bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥775m2022-01-01 → 2022-06-30StandaloneNet sales
Operating income¥139m2023-01-01 → 2023-06-30StandaloneOperating income
Operating income¥283m2022-01-01 → 2022-06-30StandaloneOperating income
Ordinary income¥141m2023-01-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥456m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥284m2022-01-01 → 2022-06-30StandaloneOrdinary income
Profit before tax¥141m2023-01-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥284m2022-01-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥96m2023-01-01 → 2023-06-30StandaloneProfit loss
Net income¥297m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥186m2022-01-01 → 2022-06-30StandaloneProfit loss
Total assets¥2.9bnat 2023-06-30StandaloneAssets
Total assets¥2.9bnat 2022-12-31StandaloneAssets
Total assets¥2.3bnat 2022-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-06-30StandaloneLiabilities
Total liabilities¥1.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2023-06-30StandaloneNet assets
Net assets / equity¥1.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥637mat 2022-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥2.2bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2021-12-31dStandaloneCash and cash equivalents
Operating cash flow¥11m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥210m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥67m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥121m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥48m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥56m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥827m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥371m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥11.832023-01-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.822023-04-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.132022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.012022-01-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.772022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.342023-01-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.612022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio48.9%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,136,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,136,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,431,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30−¥133m
jpcrp040300-q2r_E37979-000Marketing Solutions Businessreportable segmentrevenue2023-01-01 → 2023-06-30¥350m
jpcrp040300-q2r_E37979-000Marketing Solutions Businessreportable segmentrevenue external2023-01-01 → 2023-06-30¥350m
jpcrp040300-q2r_E37979-000Marketing Solutions Businessreportable segmentsegment profit2023-01-01 → 2023-06-30¥158m
jpcrp040300-q2r_E37979-000SPAIA Businessreportable segmentrevenue2023-01-01 → 2023-06-30¥51m
jpcrp040300-q2r_E37979-000SPAIA Businessreportable segmentrevenue external2023-01-01 → 2023-06-30¥51m
jpcrp040300-q2r_E37979-000SPAIA Businessreportable segmentsegment profit2023-01-01 → 2023-06-30−¥81m
jpcrp040300-q2r_E37979-000Saa S Businessreportable segmentrevenue2023-01-01 → 2023-06-30¥322m
jpcrp040300-q2r_E37979-000Saa S Businessreportable segmentrevenue external2023-01-01 → 2023-06-30¥322m
jpcrp040300-q2r_E37979-000Saa S Businessreportable segmentsegment profit2023-01-01 → 2023-06-30¥195m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-06-30¥723m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-06-30¥723m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-06-30¥272m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥97m
jpcrp040300-q2r_E37979-000Marketing Solutions Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥415m
jpcrp040300-q2r_E37979-000Marketing Solutions Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥415m
jpcrp040300-q2r_E37979-000Marketing Solutions Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥272m
jpcrp040300-q2r_E37979-000SPAIA Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥85m
jpcrp040300-q2r_E37979-000SPAIA Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥85m
jpcrp040300-q2r_E37979-000SPAIA Businessreportable segmentsegment profit2022-01-01 → 2022-06-30−¥56m
jpcrp040300-q2r_E37979-000Saa S Businessreportable segmentrevenue2022-01-01 → 2022-06-30¥276m
jpcrp040300-q2r_E37979-000Saa S Businessreportable segmentrevenue external2022-01-01 → 2022-06-30¥276m
jpcrp040300-q2r_E37979-000Saa S Businessreportable segmentsegment profit2022-01-01 → 2022-06-30¥164m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-06-30¥775m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-06-30¥775m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-06-30¥381m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 451
ItemContextValueUnit
Commission fee noiPrior1YTDDuration_NonConsolidatedMember3983000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember3688000JPY
Gain on adjustment of account payable noiPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on adjustment of account payable noiCurrentYTDDuration_NonConsolidatedMember3932000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember3246000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember422000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember7234000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember8053000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2200000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember1798000JPY
Guarantee commission noePrior1YTDDuration_NonConsolidatedMember1186000JPY
Guarantee commission noeCurrentYTDDuration_NonConsolidatedMember955000JPY
Amortization of stock issuance cost noePrior1YTDDuration_NonConsolidatedMember－JPY
Amortization of stock issuance cost noeCurrentYTDDuration_NonConsolidatedMember1150000JPY
Loss on investments in partnership noePrior1YTDDuration_NonConsolidatedMember－JPY
Loss on investments in partnership noeCurrentYTDDuration_NonConsolidatedMember1350000JPY
Other noePrior1YTDDuration_NonConsolidatedMember3220000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember488000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember6607000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember5742000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember283866000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember141191000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember283866000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember141191000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember94093000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember41344000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember3953000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember3591000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember98047000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember44936000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember185819000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember96254000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember283866000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember141191000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember6720000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember12455000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-1567000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-2309000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-5000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-10000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember2200000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember1798000JPY
Loss gain on investments in partnership ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Loss gain on investments in partnership ope cfCurrentYTDDuration_NonConsolidatedMember1350000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember93326000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember38871000JPY
Decrease increase in deposits paid ope cfPrior1YTDDuration_NonConsolidatedMember15587000JPY
Decrease increase in deposits paid ope cfCurrentYTDDuration_NonConsolidatedMember23878000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember-107336000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember-56609000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass