Quarterly report · Q1
9560.TEDINET S100SL8I
Period2023-09-01 → 2023-11-30
Filed2024-01-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-09-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥674m | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥321m | 2023-09-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥155m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥321m | 2023-09-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥493m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥321m | 2023-09-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥149m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥220m | 2023-09-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥361m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥101m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥776m | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.47 | 2023-09-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.31 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.06 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.53 | 2023-09-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.69 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.54 | 2022-09-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.6% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,993,292 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,907,492 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,838,927 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 276
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1325184000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 967000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 882000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1092927000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1326066000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2628221000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2617573000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 674267000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1025141000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 187288000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 264965000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 486978000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 760176000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 332264000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 438909000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 154714000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 321267000 | JPY |
| Income from point cord noi | Prior1YTDDuration_NonConsolidatedMember | 771000 | JPY |
| Income from point cord noi | CurrentYTDDuration_NonConsolidatedMember | 336000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 127000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 128000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 899000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 465000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 688000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 430000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 5881000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6569000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 430000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 149044000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 321301000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 149044000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 321301000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 47833000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 100946000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 47833000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 100946000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 101210000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 220355000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-01-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第8期第1四半期(自 2023年9月1日 至 2023年11月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社プログリット | |
| Company name in english cover page | FilingDateInstant | PROGRIT Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 岡田 祥吾 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区有楽町二丁目10番1号 東京交通会館ビル5階 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6381-7760(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 管理部長 谷内 亮太 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |