Quarterly report · Q1
9558.TEDINET S100T8RC
Period2023-12-01 → 2024-02-29
Filed2024-04-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-12-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-12-01 → 2023-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-12-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥147m | 2023-12-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥197m | 2022-12-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥167m | 2023-12-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥873m | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2022-12-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥167m | 2023-12-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥216m | 2022-12-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥109m | 2023-12-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥616m | 2022-12-01 → 2023-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥139m | 2022-12-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.33 | 2023-12-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.52 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.07 | 2022-12-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.94 | 2023-12-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.55 | 2022-12-01 → 2023-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.39 | 2022-12-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥77 | 2022-12-01 → 2023-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,000,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 230
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 212119000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 212119000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 212119000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1727855000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1841715000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 85313000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 85278000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2761099000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2563463000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -8806000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3996000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2857606000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2664745000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2857606000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2664745000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4585462000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4506460000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2289022000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2665763000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1698676000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1976563000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 590345000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 689199000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 392857000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 541975000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 197487000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 147223000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 16831000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 19731000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1594000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 446000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18437000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20190000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 215925000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 167413000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 215925000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 167413000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 157644000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 164286000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -80580000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -105828000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 77063000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 58457000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 138862000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 108955000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |