Quarterly report · Q3
9558.TEDINET S100S09G
Period2022-12-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-12-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥8.3bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥612m | 2022-12-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥454m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥644m | 2022-12-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥615m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥456m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥644m | 2022-12-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥455m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥419m | 2022-12-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥442m | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥305m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥105.7 | 2022-12-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.55 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.28 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.09 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.16 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥103.67 | 2022-12-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥114.23 | 2021-12-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥55 | 2021-12-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,000,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,000,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 40000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39580 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3958000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4000000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39580 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 40000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 40000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.010 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 40000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 40000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.010 | |
| Number of male directors and other officers | FilingDateInstant | 8 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.11 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2361556000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2654902000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 1163889000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 1269839000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 67739000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 86170000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 38937000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 53459000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -390000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -165000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3631732000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4064207000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 48049000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 57596000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8561000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5546000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 253368000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 374450000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 309980000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 437592000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3941712000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4501799000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11732000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 13502000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 600646000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 667886000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 150404000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 233104000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 151133000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 456409000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 900000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 3208000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |