Tokyo Tape
Sign in
← Japaniace

Annual report

9558.TEDINET S100QBE5
Period2021-12-01 → 2022-11-30
Filed2023-02-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100QB4Y. Amended by S100QBEH (2023-02-28).

Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥8.3bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥7.2bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥6.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥611m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥342m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥615m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥363m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥304m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥291m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥484m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥614m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥398m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥442m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥276m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥236m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥247m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥371m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2022-11-30StandaloneAssets
Total assets¥3.2bnat 2021-11-30StandaloneAssets
Total assets¥3.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2022-11-30StandaloneLiabilities
Total liabilities¥1.2bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥2.4bnat 2022-11-30StandaloneNet assets
Net assets / equity¥2.0bnat 2021-11-30StandaloneNet assets
Net assets / equity¥1.9bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-11-30StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2021-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2020-11-30dStandaloneCash and cash equivalents
Operating cash flow¥600m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥64m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥424m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥12m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥39m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥49m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥255m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥127m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥116.282021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.682020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.092019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61,642.532018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92,670.312017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥114.232021-12-01 → 2022-11-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥36.682020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥32,6002019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥31,2502018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2,5002017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥618.11at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥520.14at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥483.24at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥455,395at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥413,894at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio62.1%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE20.1%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE14.1%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE12.2%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE13.5%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE22.4%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued4,000,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,000,000at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,000at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,000at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,314at 2022-11-30StandaloneNumber of employees
Employees1,090at 2021-11-30StandaloneNumber of employees
Employees1,030at 2020-11-30dStandaloneNumber of employees
Employees934at 2019-11-30dStandaloneNumber of employees
Employees707at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 768
ItemContextValueUnit
Accrued expensesCurrentYearInstant_NonConsolidatedMember600646000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember22909000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember150404000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember151205000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember213400000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember97454000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember124564000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember125991000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember151133000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember896000JPY
Provision for loss on order received clCurrentYearInstant_NonConsolidatedMember900000JPY
Other clPrior1YearInstant_NonConsolidatedMember356000JPY
Other clCurrentYearInstant_NonConsolidatedMember231000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember997012000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1272224000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember207133000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember221761000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember467000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember－JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember207600000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember221761000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1204612000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1493985000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember20000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember20000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember－JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember85397000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember－JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember85397000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember5000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember5000000JPY
General reservePrior1YearInstant_NonConsolidatedMember320000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember320000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1733450000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2037786000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2058450000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2362786000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-122739000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-20456000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1955711000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2447726000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1955711000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2447726000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3160323000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3941712000JPY
Net salesPrior1YearDuration_NonConsolidatedMember7243666000JPY
Net salesCurrentYearDuration_NonConsolidatedMember8324606000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5533880000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember6291106000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1709786000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flownon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass