Tokyo Tape
Sign in
← airCloset

Annual report

9557.TEDINET S100RY2A
Period2022-07-01 → 2023-06-30
Filed2023-09-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 74
MetricValuePeriodScopeSource row
Revenue¥3.7bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥3.4bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥2.9bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income−¥188m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income−¥52m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income−¥229m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income−¥68m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥29m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥420m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥382m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥354m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax−¥376m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income−¥354m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income−¥378m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥345m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥716m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥613m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2023-06-30StandaloneAssets
Total assets¥2.2bnat 2022-06-30StandaloneAssets
Total assets¥1.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥667mat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-06-30StandaloneLiabilities
Total liabilities¥1.9bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥558mat 2023-06-30StandaloneNet assets
Net assets / equity¥323mat 2022-06-30StandaloneNet assets
Net assets / equity¥41mat 2021-06-30dStandaloneNet assets
Net assets / equity¥152mat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity−¥232mat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-06-30StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥789mat 2021-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥779mat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥479m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥156m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥353m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥62m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥908m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥798m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥794m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥541m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥454m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-43.692022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.962021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.952020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-148.312019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101,712.152018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥68.06at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥43.68at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥-669.16at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-633.29at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-387,989.25at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio22.3%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.7%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.1%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-40.8%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued8,197,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,376,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,719at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,460at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,460at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees67at 2023-06-30StandaloneNumber of employees
Employees69at 2022-06-30StandaloneNumber of employees
Employees62at 2021-06-30dStandaloneNumber of employees
Employees56at 2020-06-30dStandaloneNumber of employees
Employees53at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 788
ItemContextValueUnit
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember800000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember323040000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember557915000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2186291000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2504221000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3390339000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3740043000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1718011000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1982166000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1672327000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1757876000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1724104000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1945900000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-51776000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-188024000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember6000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember13000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember－JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember3805000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember698000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember861000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember704000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember4680000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember14448000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember20403000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember2220000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember25536000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember16668000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember45939000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-67740000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-229282000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember－JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember800000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember800000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember308114000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember125177000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember308114000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember125177000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-375855000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-353659000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember2291000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember532000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember2291000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember532000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember-378146000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-354191000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember766613000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember909169000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass