Quarterly report · Q2
9557.TEDINET S100Q8TA
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥75m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥108m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥68m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥156m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥157m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥378m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-06-30 | Standalone | Assets |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥730m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥323m | at 2022-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥136m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥156m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥460m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥583m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-19.55 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.25 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.96 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,141,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,376,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant_NonConsolidatedMember | 1916000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1629000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1916000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1629000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 88235000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 88285000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1644000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1644000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 289879000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 289929000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 606604000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 765584000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2186291000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2664262000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 120138000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 127432000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 252923000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 283336000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 21146000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 17006000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 86681000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 115831000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7310000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 12534000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10360000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1145000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 120698000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 125739000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 24554000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 30686000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 17858000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20109000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5723000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 661671000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 739543000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1174683000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1168018000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20704000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20704000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6192000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6192000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1201580000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1194915000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1863251000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1934458000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1116273000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1398087000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |