Quarterly report · Q3
9556.TEDINET S100QY3I
Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥13.1bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥774m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥580m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥773m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥772m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥579m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥771m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥579m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥512m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥517m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥387m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥111.18 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.02 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.02 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.79 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.09 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥108.78 | 2022-08-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.78 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.6% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,624,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,600,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 400,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 104477000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 966000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1886477000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1084535000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1596895000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -179000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3066535000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3587670000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 25125000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 25125000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 272000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 272000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3066807000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3613067000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5982073000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6492563000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9434255000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13082997000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7207794000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10088011000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2226461000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2994986000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1646021000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2221457000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 580439000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 773529000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 929000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 5892000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 684000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 559000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 708000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5927000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2906000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2626000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1990000 | JPY |
| Litigation expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Litigation expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1700000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 2187000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |