Half-year report · Q2
9553.TEDINET S100VRLL
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥13.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥432m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥412m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥398m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥295m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥418m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥195m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥416m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥283m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥330m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥331m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥180m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥338m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥114m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥856m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥829m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥202m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥998m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥496m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.01 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.27 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.99 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.01 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.03 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.65 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)広瀬 勉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大竹 貴也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 7086365000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8185018000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 13712977000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 418479000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 397811000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 294785000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 329909000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 27905000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 282660000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 294790000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 189375000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 112552000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4057941000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3711442000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3897365000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 8030546000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 9079803000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8394573000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 11.99 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 1.01 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 10.27 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 11.65 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 1.01 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 10.03 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.427 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.371 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.390 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 113899000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 180317000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 338349000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -828672000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -856460000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1805777000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 496462000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 201641000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 997737000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2784821000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2002562000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2478185000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 27801354 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 27801354 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 27801354 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 27801354 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 13358000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4870 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |