Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥3.4bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥12.2bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Operating income¥333m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥314m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥593m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥310m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥211m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥496m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥235m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥5.9bnat 2022-12-31Cons.Assets
Total assets¥5.9bnat 2022-09-30Cons.Assets
Total liabilities¥2.9bnat 2022-12-31Cons.Liabilities
Total liabilities¥3.1bnat 2022-09-30Cons.Liabilities
Net assets / equity¥3.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.9bnat 2022-09-30Cons.Net assets
Cash and deposits¥3.0bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥23.632022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.952021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.982022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥58.092021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio42.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 208
ItemContextValueUnit
Intangible assetsCurrentQuarterInstant390777000JPY
Investments and other assetsPrior1YearInstant325098000JPY
Investments and other assetsCurrentQuarterInstant375881000JPY
Noncurrent assetsPrior1YearInstant896195000JPY
Noncurrent assetsCurrentQuarterInstant982773000JPY
AssetsPrior1YearInstant5925498000JPY
AssetsCurrentQuarterInstant5948079000JPY
Notes and accounts payable tradePrior1YearInstant1304770000JPY
Notes and accounts payable tradeCurrentQuarterInstant1372860000JPY
Short term loans payablePrior1YearInstant880000000JPY
Short term loans payableCurrentQuarterInstant880000000JPY
Income taxes payablePrior1YearInstant112927000JPY
Income taxes payableCurrentQuarterInstant56558000JPY
Other clPrior1YearInstant698854000JPY
Other clCurrentQuarterInstant509801000JPY
Current liabilitiesPrior1YearInstant2996551000JPY
Current liabilitiesCurrentQuarterInstant2819220000JPY
Asset retirement obligations nclPrior1YearInstant42666000JPY
Asset retirement obligations nclCurrentQuarterInstant42689000JPY
Other nclPrior1YearInstant13491000JPY
Other nclCurrentQuarterInstant5565000JPY
Noncurrent liabilitiesPrior1YearInstant56157000JPY
Noncurrent liabilitiesCurrentQuarterInstant48254000JPY
LiabilitiesPrior1YearInstant3052709000JPY
LiabilitiesCurrentQuarterInstant2867475000JPY
Capital stockPrior1YearInstant916459000JPY
Capital stockCurrentQuarterInstant927509000JPY
Capital surplusPrior1YearInstant1466489000JPY
Capital surplusCurrentQuarterInstant1477539000JPY
Retained earningsPrior1YearInstant-232879000JPY
Retained earningsCurrentQuarterInstant-21706000JPY
Shareholders equityPrior1YearInstant2150069000JPY
Shareholders equityCurrentQuarterInstant2383342000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4608000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant3586000JPY
Foreign currency translation adjustmentPrior1YearInstant168181000JPY
Foreign currency translation adjustmentCurrentQuarterInstant131436000JPY
Valuation and translation adjustmentsPrior1YearInstant172789000JPY
Valuation and translation adjustmentsCurrentQuarterInstant135023000JPY
Non controlling interestsPrior1YearInstant549929000JPY
Non controlling interestsCurrentQuarterInstant562238000JPY
Net assetsPrior1YearInstant2872788000JPY
Net assetsCurrentQuarterInstant3080604000JPY
Liabilities and net assetsPrior1YearInstant5925498000JPY
Liabilities and net assetsCurrentQuarterInstant5948079000JPY
Net salesCurrentYTDDuration3353521000JPY
Cost of salesCurrentYTDDuration2230390000JPY
Gross profitCurrentYTDDuration1123131000JPY
Selling general and administrative expensesCurrentYTDDuration789845000JPY
Operating incomeCurrentYTDDuration333285000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass