Half-year report · Q2
9552.TEDINET S100VQ2D
Period2024-10-01 → 2025-03-31
Filed2025-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥16.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥992m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥125m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥308m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥116m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥43m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.81 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.82 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.26 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.92 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.44 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.49 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-10-01 → 2025-03-31 | ¥564m |
| Otherother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥564m |
| Otherother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥167m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥35m |
| jpcrp040300-q2r_E37733-000M And A Brokeragereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥7.1bn |
| jpcrp040300-q2r_E37733-000M And A Brokeragereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥7.1bn |
| jpcrp040300-q2r_E37733-000M And A Brokeragereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥7.1bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥7.1bn |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.5bn |
| Otherother segments | revenue | 2023-10-01 → 2024-03-31 | ¥43m |
| Otherother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥43m |
| Otherother segments | segment profit | 2023-10-01 → 2024-03-31 | −¥105m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥4m |
| jpcrp040300-q2r_E37733-000M And A Brokeragereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥8.5bn |
| jpcrp040300-q2r_E37733-000M And A Brokeragereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥8.5bn |
| jpcrp040300-q2r_E37733-000M And A Brokeragereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥5.0bn |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥8.5bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥8.5bn |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses ope cf | Prior1YTDDuration | 557000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 371000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -131930000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -198401000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -19898000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -516568000 | JPY |
| Other net ope cf | Prior1YTDDuration | 195786000 | JPY |
| Other net ope cf | CurrentYTDDuration | 369666000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 5002775000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2171096000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 41000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 5067000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -581000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -352000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1557027000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1183924000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 3445208000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 991887000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -92116000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -16112000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -24823000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -325321000 | JPY |
| Proceeds from repayment of lease and guarantee deposits inv cf | Prior1YTDDuration | 960000 | JPY |
| Proceeds from repayment of lease and guarantee deposits inv cf | CurrentYTDDuration | 237889000 | JPY |
| Other net inv cf | Prior1YTDDuration | -134000 | JPY |
| Other net inv cf | CurrentYTDDuration | -21636000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -116114000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -125180000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -20970000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -20970000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -306000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -43000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | 65656000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | 14782000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -934000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -1506000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 43444000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -7738000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | － | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -385000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 3372539000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 858583000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7430428000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 10174674000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 10802967000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 11033257000 | JPY |
| Recruiting expenses sga | Prior1YTDDuration | 574586000 | JPY |
| Recruiting expenses sga | CurrentYTDDuration | 734406000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 385133000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 457090000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |