Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥150.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥135.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥133.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥128.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥117.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥8.7bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥8.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥9.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥8.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥11.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥8.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥6.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥142.7bnat 2023-03-31Cons.Assets
Total assets¥133.1bnat 2022-03-31Cons.Assets
Total assets¥131.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥119.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥132.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥76.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥73.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥66.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥59.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥53.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥49.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥59.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥21.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥11.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥27.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥805m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥717m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥628m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥143.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.392021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.732018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,495.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,360.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,223.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,138.03at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,135.83at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees2,799at 2023-03-31Cons.Number of employees
Employees2,747at 2022-03-31Cons.Number of employees
Employees2,650at 2021-03-31dCons.Number of employees
Employees2,414at 2020-03-31dCons.Number of employees
Employees2,317at 2019-03-31dCons.Number of employees
Revenue¥103.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥102.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥104.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥103.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥92.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥5.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥5.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥6.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥9.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥6.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥3.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥108.6bnat 2023-03-31StandaloneAssets
Total assets¥106.5bnat 2022-03-31StandaloneAssets
Total assets¥109.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥100.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥113.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥54.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥54.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥53.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥51.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥48.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥44.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥56.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥16.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥90.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.252021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.072019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,230.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,185.81at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,111.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,029.42at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,084.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued47,758,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,758,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,758,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,923,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,923,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,679at 2023-03-31StandaloneNumber of employees
Employees1,655at 2022-03-31StandaloneNumber of employees
Employees1,617at 2021-03-31dStandaloneNumber of employees
Employees1,567at 2020-03-31dStandaloneNumber of employees
Employees1,526at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥18.7bn
Plant Engineeringreportable segmentcapex2022-04-01 → 2023-03-31¥1.9bn
Plant Engineeringreportable segmentdepreciation2022-04-01 → 2023-03-31¥949m
Plant Engineeringreportable segmentemployeesat 2023-03-311164 pure
Plant Engineeringreportable segmentrevenue2022-04-01 → 2023-03-31¥87.0bn
Plant Engineeringreportable segmentrevenue external2022-04-01 → 2023-03-31¥87.0bn
Plant Engineeringreportable segmentsegment assetsat 2023-03-31¥69.1bn
Plant Engineeringreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.0bn
Service Solutionsreportable segmentcapex2022-04-01 → 2023-03-31¥1.3bn
Service Solutionsreportable segmentdepreciation2022-04-01 → 2023-03-31¥675m
Service Solutionsreportable segmentemployeesat 2023-03-311100 pure
Service Solutionsreportable segmentrevenue2022-04-01 → 2023-03-31¥63.7bn
Service Solutionsreportable segmentrevenue external2022-04-01 → 2023-03-31¥63.7bn
Service Solutionsreportable segmentsegment assetsat 2023-03-31¥54.9bn
Service Solutionsreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥150.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥150.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥124.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.7bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥23.5bn
Plant Engineeringreportable segmentcapex2021-04-01 → 2022-03-31¥1.1bn
Plant Engineeringreportable segmentdepreciation2021-04-01 → 2022-03-31¥841m
Plant Engineeringreportable segmentrevenue2021-04-01 → 2022-03-31¥75.1bn
Plant Engineeringreportable segmentrevenue external2021-04-01 → 2022-03-31¥75.1bn
Plant Engineeringreportable segmentsegment assetsat 2022-03-31¥59.8bn
Plant Engineeringreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.1bn
Service Solutionsreportable segmentcapex2021-04-01 → 2022-03-31¥1.8bn
Service Solutionsreportable segmentdepreciation2021-04-01 → 2022-03-31¥627m
Service Solutionsreportable segmentrevenue2021-04-01 → 2022-03-31¥60.5bn
Service Solutionsreportable segmentrevenue external2021-04-01 → 2022-03-31¥60.5bn
Service Solutionsreportable segmentsegment assetsat 2022-03-31¥49.8bn
Service Solutionsreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥135.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥135.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥109.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥8.1bn
Plant Engineeringreportable segmentemployeesat 2023-03-31795 pure
Service Solutionsreportable segmentemployeesat 2023-03-31350 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,528
ItemContextValueUnit
Investments and other assetsPrior1YearInstant9087000000JPY
Investments and other assetsCurrentYearInstant12374000000JPY
Noncurrent assetsPrior1YearInstant24125000000JPY
Noncurrent assetsCurrentYearInstant30053000000JPY
AssetsPrior1YearInstant133065000000JPY
AssetsCurrentYearInstant142695000000JPY
Accounts payable tradePrior1YearInstant23829000000JPY
Accounts payable tradeCurrentYearInstant25463000000JPY
Electronically recorded obligations operating clPrior1YearInstant10682000000JPY
Electronically recorded obligations operating clCurrentYearInstant10158000000JPY
Short term loans payablePrior1YearInstant903000000JPY
Short term loans payableCurrentYearInstant2387000000JPY
Current portion of pfi and other projects finance loans clPrior1YearInstant875000000JPY
Current portion of pfi and other projects finance loans clCurrentYearInstant887000000JPY
Income taxes payablePrior1YearInstant2759000000JPY
Income taxes payableCurrentYearInstant2339000000JPY
Contract liabilitiesPrior1YearInstant7509000000JPY
Contract liabilitiesCurrentYearInstant7134000000JPY
Provision for warranties for completed constructionPrior1YearInstant1246000000JPY
Provision for warranties for completed constructionCurrentYearInstant1185000000JPY
Provision for loss on construction contracts vesPrior1YearInstant919000000JPY
Provision for loss on construction contracts vesCurrentYearInstant1224000000JPY
Other clPrior1YearInstant8255000000JPY
Other clCurrentYearInstant8452000000JPY
Current liabilitiesPrior1YearInstant56980000000JPY
Current liabilitiesCurrentYearInstant59232000000JPY
Long term loans payablePrior1YearInstant917000000JPY
Long term loans payableCurrentYearInstant-JPY
Pfi and other projects finance loans nclPrior1YearInstant9711000000JPY
Pfi and other projects finance loans nclCurrentYearInstant11123000000JPY
Net defined benefit liabilityPrior1YearInstant4107000000JPY
Net defined benefit liabilityCurrentYearInstant4386000000JPY
Other nclPrior1YearInstant1799000000JPY
Other nclCurrentYearInstant1312000000JPY
Noncurrent liabilitiesPrior1YearInstant16536000000JPY
Noncurrent liabilitiesCurrentYearInstant16823000000JPY
LiabilitiesPrior1YearInstant73516000000JPY
LiabilitiesCurrentYearInstant76055000000JPY
Capital stockPrior1YearInstant11946000000JPY
Capital stockCurrentYearInstant11946000000JPY
Capital surplusPrior1YearInstant9406000000JPY
Capital surplusCurrentYearInstant9411000000JPY
Retained earningsPrior1YearInstant46380000000JPY
Retained earningsCurrentYearInstant50890000000JPY
Treasury stockPrior1YearInstant-7137000000JPY
Treasury stockCurrentYearInstant-7089000000JPY
Shareholders equityPrior1YearInstant60595000000JPY
Shareholders equityCurrentYearInstant65158000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant66000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-182000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass