Quarterly report · Q3
9551.TEDINET S100Q4BV
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥135.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥125.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥133.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥111.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥73.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-30.21 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.89 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.03 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E31064-000Plant Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥47.2bn |
| jpcrp040300-q3r_E31064-000Plant Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥47.2bn |
| jpcrp040300-q3r_E31064-000Plant Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E31064-000Service Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.6bn |
| jpcrp040300-q3r_E31064-000Service Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.6bn |
| jpcrp040300-q3r_E31064-000Service Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥347m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥77.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥2.0bn |
| jpcrp040300-q3r_E31064-000Plant Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥39.8bn |
| jpcrp040300-q3r_E31064-000Plant Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39.8bn |
| jpcrp040300-q3r_E31064-000Plant Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.4bn |
| jpcrp040300-q3r_E31064-000Service Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E31064-000Service Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E31064-000Service Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥212m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥66.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥66.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 14005000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15377000000 | JPY |
| Operating income | Prior1YTDDuration | -2640000000 | JPY |
| Operating income | CurrentYTDDuration | -2023000000 | JPY |
| Interest income noi | Prior1YTDDuration | 107000000 | JPY |
| Interest income noi | CurrentYTDDuration | 98000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 59000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 62000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 88000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 219000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 553000000 | JPY |
| Other noi | Prior1YTDDuration | 52000000 | JPY |
| Other noi | CurrentYTDDuration | 140000000 | JPY |
| Non operating income | Prior1YTDDuration | 439000000 | JPY |
| Non operating income | CurrentYTDDuration | 943000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 119000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 158000000 | JPY |
| Loss on disposal of noncurrent assets noe | Prior1YTDDuration | 54000000 | JPY |
| Loss on disposal of noncurrent assets noe | CurrentYTDDuration | 64000000 | JPY |
| Other noe | Prior1YTDDuration | 6000000 | JPY |
| Other noe | CurrentYTDDuration | 125000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 179000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 348000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2380000000 | JPY |
| Ordinary income | CurrentYTDDuration | -1428000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -2380000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1428000000 | JPY |
| Income taxes | Prior1YTDDuration | -462000000 | JPY |
| Income taxes | CurrentYTDDuration | -298000000 | JPY |
| Profit loss | Prior1YTDDuration | -1918000000 | JPY |
| Profit loss | CurrentYTDDuration | -1129000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -94000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 186000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1824000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1316000000 | JPY |
| Profit loss | Prior1YTDDuration | -1918000000 | JPY |
| Profit loss | CurrentYTDDuration | -1129000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -635000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 226000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 864000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3393000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 241000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 231000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1103000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3216000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -814000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2086000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |