Quarterly report · Q1
9551.TEDINET S100OUZ6
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥135.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥951m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥894m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥129.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥133.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥115.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥73.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥59.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.85 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.73 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E31064-000Plant Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E31064-000Plant Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E31064-000Plant Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥864m |
| jpcrp040300-q1r_E31064-000Service Solutionsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E31064-000Service Solutionsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E31064-000Service Solutionsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥19.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E31064-000Plant Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E31064-000Plant Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E31064-000Plant Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.6bn |
| jpcrp040300-q1r_E31064-000Service Solutionsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E31064-000Service Solutionsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E31064-000Service Solutionsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.2bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥15.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥15.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -2828000000 | JPY |
| Operating income | CurrentYTDDuration | -1932000000 | JPY |
| Interest income noi | Prior1YTDDuration | 36000000 | JPY |
| Interest income noi | CurrentYTDDuration | 33000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 57000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 58000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 86000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 35000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 664000000 | JPY |
| Other noi | Prior1YTDDuration | 44000000 | JPY |
| Other noi | CurrentYTDDuration | 1000000 | JPY |
| Non operating income | Prior1YTDDuration | 173000000 | JPY |
| Non operating income | CurrentYTDDuration | 844000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 41000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 50000000 | JPY |
| Loss on disposal of noncurrent assets noe | Prior1YTDDuration | 0 | JPY |
| Loss on disposal of noncurrent assets noe | CurrentYTDDuration | 0 | JPY |
| Other noe | Prior1YTDDuration | 1000000 | JPY |
| Other noe | CurrentYTDDuration | 3000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 43000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 54000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2697000000 | JPY |
| Ordinary income | CurrentYTDDuration | -1142000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -2697000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1142000000 | JPY |
| Income taxes | Prior1YTDDuration | -608000000 | JPY |
| Income taxes | CurrentYTDDuration | -248000000 | JPY |
| Profit loss | Prior1YTDDuration | -2089000000 | JPY |
| Profit loss | CurrentYTDDuration | -894000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -11000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 57000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -2078000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -951000000 | JPY |
| Profit loss | Prior1YTDDuration | -2089000000 | JPY |
| Profit loss | CurrentYTDDuration | -894000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -0 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 92000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 914000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 455000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 92000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 77000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1006000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 624000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -1083000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -270000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -1071000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -387000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |