Quarterly report · Q3
9543.TEDINET S100PKUX
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥133.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥95.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥137.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥124.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥115.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥97.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥92.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥92.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.87 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.55 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.76 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.31 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.78 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.46 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.66 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥494m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.2bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥119.6bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥116.6bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.0bn |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥19.7bn |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥289m |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥139.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥136.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥150.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥144.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥9.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥713m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥2.2bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥74.1bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥72.6bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E04516-000Gasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥15.4bn |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥15.2bn |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥225m |
| jpcrp040300-q3r_E04516-000LPG And Other Energy Servicesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥983m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥89.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥87.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥100.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥95.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥7.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 51024000000 | JPY |
| Current assets | CurrentQuarterInstant | 59599000000 | JPY |
| Assets | Prior1YearInstant | 123996000000 | JPY |
| Assets | CurrentQuarterInstant | 137008000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5124000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5529000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 389000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 436000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2739000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2696000000 | JPY |
| Other ncl | Prior1YearInstant | 98000000 | JPY |
| Other ncl | CurrentQuarterInstant | 189000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8352000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8851000000 | JPY |
| Current portion of noncurrent liabilities clgas | Prior1YearInstant | 1500000000 | JPY |
| Current portion of noncurrent liabilities clgas | CurrentQuarterInstant | 1780000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 15189000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 13368000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 366000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | - | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 7999000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1882000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1907000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1724000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2332000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 411000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1037000000 | JPY |
| Other cl | Prior1YearInstant | 2784000000 | JPY |
| Other cl | CurrentQuarterInstant | 2257000000 | JPY |
| Current liabilities | Prior1YearInstant | 23494000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31051000000 | JPY |
| Liabilities | Prior1YearInstant | 31846000000 | JPY |
| Liabilities | CurrentQuarterInstant | 39903000000 | JPY |
| Capital stock | Prior1YearInstant | 6279000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6279000000 | JPY |
| Capital surplus | Prior1YearInstant | 4984000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5004000000 | JPY |
| Retained earnings | Prior1YearInstant | 72403000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 76131000000 | JPY |
| Treasury stock | Prior1YearInstant | -1062000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1038000000 | JPY |
| Shareholders equity | Prior1YearInstant | 82604000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 86376000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2938000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3484000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 320000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 74000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -59000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 93000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |