Half-year report · HY
9539.TEDINET S100YVZ5
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥117.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.3bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥182.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥178.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥161.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥72.6bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥73.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥109.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥104.5bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥99.2bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥85m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥140.11 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.85 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.68 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥133m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥133m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Energyreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥59.0bn |
| Energyreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥59.0bn |
| Energyreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.8bn |
| Life Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥4.3bn |
| Life Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥4.3bn |
| Life Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥629m |
| Real Estatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.3bn |
| Real Estatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Real Estatereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥133m |
| Real Estatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥618m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥64.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥7.0bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥133m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥133m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.8bn |
| Energyreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥61.3bn |
| Energyreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥61.3bn |
| Energyreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| Life Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| Life Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| Life Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥279m |
| Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥883m |
| Real Estatereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥133m |
| Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥342m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥65.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 488
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 2905000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0889 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 2122000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0650 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 1800000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0551 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 1300000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0398 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 1260000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0386 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1044000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0320 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 765000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0234 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 737000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0226 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 722000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0221 | |
| Number of shares held | InterimInstant | 22560000 | |
| Shareholding ratio | InterimInstant | 0.6904 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 125800 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 326685 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 32668500 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 10700 | |
| Number of shares issued shares voting rights | InterimInstant | 32805000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 326685 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 125800 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 125800 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0038 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 125800 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 125800 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0038 | |
| Production facilities ppegas | Prior1YearInstant | 1441000000 | JPY |
| Production facilities ppegas | InterimInstant | 1302000000 | JPY |
| Distribution facilities ppegas | Prior1YearInstant | 49833000000 | JPY |
| Distribution facilities ppegas | InterimInstant | 49818000000 | JPY |
| Service and maintenance facilities ppegas | Prior1YearInstant | 13663000000 | JPY |
| Service and maintenance facilities ppegas | InterimInstant | 13559000000 | JPY |
| Other facilities ppegas | Prior1YearInstant | 19205000000 | JPY |
| Other facilities ppegas | InterimInstant | 19977000000 | JPY |
| Construction in progress | Prior1YearInstant | 3120000000 | JPY |
| Construction in progress | InterimInstant | 1583000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 87264000000 | JPY |
| Property plant and equipment | InterimInstant | 86242000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |