Half-year report · Q2
9539.TEDINET S100WII0
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥115.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥161.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥168.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥162.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.8bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥69.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥99.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥99.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥112.68 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.49 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.8 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥133m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥133m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.8bn |
| jpcrp040300-q2r_E04515-000Energyreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥61.3bn |
| jpcrp040300-q2r_E04515-000Energyreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥61.3bn |
| jpcrp040300-q2r_E04515-000Energyreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E04515-000Life Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E04515-000Life Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E04515-000Life Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥279m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥883m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥133m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥342m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥65.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.5bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥128m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥128m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.8bn |
| jpcrp040300-q2r_E04515-000Energyreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥59.6bn |
| jpcrp040300-q2r_E04515-000Energyreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥59.6bn |
| jpcrp040300-q2r_E04515-000Energyreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E04515-000Life Servicereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E04515-000Life Servicereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E04515-000Life Servicereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥408m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥879m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥750m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥128m |
| jpcrp040300-q2r_E04515-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥490m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥64.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥64.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1YTDDuration | 142000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 112000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 98000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 174000000 | JPY |
| Non operating income | Prior1YTDDuration | 544000000 | JPY |
| Non operating income | CurrentYTDDuration | 658000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 110000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 142000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 189000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 147000000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 36000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 25000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 336000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 316000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2837000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5050000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2837000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5050000000 | JPY |
| Income taxes | Prior1YTDDuration | 808000000 | JPY |
| Income taxes | CurrentYTDDuration | 1269000000 | JPY |
| Profit loss | Prior1YTDDuration | 2028000000 | JPY |
| Profit loss | CurrentYTDDuration | 3780000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 137000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 157000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1890000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3623000000 | JPY |
| Profit loss | Prior1YTDDuration | 2028000000 | JPY |
| Profit loss | CurrentYTDDuration | 3780000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5158000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2769000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -380000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -366000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 18000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 23000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4796000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -3112000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6824000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 668000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6682000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 514000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 142000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 154000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2837000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5050000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5235000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5132000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -866000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -577000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -303000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -371000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |