Quarterly report · Q1
9539.TEDINET S100TEHU
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥122.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥398m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥212m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥288m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥164.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥161.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥145.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥68.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥96.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥92.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.79 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.85 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥507m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥443m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥571m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥571m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥891m |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥28.6bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥28.6bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥1.4bn |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥413m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥349m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥64m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥191m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥33.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥33.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥64m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥845m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥571m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥504m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥306m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥569m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥569m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.0bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥35.7bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥35.7bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥546m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥345m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥281m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥64m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥166m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥41.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥41.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥64m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥43.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥569m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0038 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 41800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 41800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0038 | |
| Production facilities ppegas | Prior1YearInstant | 2084000000 | JPY |
| Production facilities ppegas | CurrentQuarterInstant | 1966000000 | JPY |
| Distribution facilities ppegas | Prior1YearInstant | 51782000000 | JPY |
| Distribution facilities ppegas | CurrentQuarterInstant | 50535000000 | JPY |
| Service and maintenance facilities ppegas | Prior1YearInstant | 14607000000 | JPY |
| Service and maintenance facilities ppegas | CurrentQuarterInstant | 14538000000 | JPY |
| Other facilities ppegas | Prior1YearInstant | 9933000000 | JPY |
| Other facilities ppegas | CurrentQuarterInstant | 10120000000 | JPY |
| Construction in progress | Prior1YearInstant | 1495000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2132000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 79903000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 79293000000 | JPY |
| Other ia | Prior1YearInstant | 4732000000 | JPY |
| Other ia | CurrentQuarterInstant | 4550000000 | JPY |
| Intangible assets | Prior1YearInstant | 4732000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4550000000 | JPY |
| Investment securities | Prior1YearInstant | 23447000000 | JPY |
| Investment securities | CurrentQuarterInstant | 28750000000 | JPY |
| Other ioa | Prior1YearInstant | 12285000000 | JPY |
| Other ioa | CurrentQuarterInstant | 12070000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 35732000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 40819000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 120368000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 124662000000 | JPY |
| Cash and deposits | Prior1YearInstant | 26183000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 22729000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 10583000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 13436000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 59000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 61000000 | JPY |
| Work in process | Prior1YearInstant | 871000000 | JPY |
| Work in process | CurrentQuarterInstant | 721000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 725000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 745000000 | JPY |
| Other ca | Prior1YearInstant | 2337000000 | JPY |
| Other ca | CurrentQuarterInstant | 2187000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -32000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -41000000 | JPY |
| Current assets | Prior1YearInstant | 40728000000 | JPY |
| Current assets | CurrentQuarterInstant | 39840000000 | JPY |
| Assets | Prior1YearInstant | 161096000000 | JPY |
| Assets | CurrentQuarterInstant | 164503000000 | JPY |
| Bonds payable | Prior1YearInstant | 802000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |