Quarterly report · Q1
9539.TEDINET S100QRC4
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥118.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥726m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥219m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥145.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥147.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥134.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥57.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥269.85 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.45 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.37 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥504m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥306m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥569m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥569m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.0bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥35.7bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥35.7bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥546m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥345m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥281m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥64m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥166m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥41.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥41.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥64m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥43.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥569m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥486m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥424m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥550m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥550m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥28.4bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥28.4bn |
| jpcrp040300-q1r_E04515-000Gasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04515-000Power Retailreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥865m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥342m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥278m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥64m |
| jpcrp040300-q1r_E04515-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥175m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥32.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥32.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥64m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥550m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0038 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 41700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 41700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0038 | |
| Production facilities ppegas | Prior1YearInstant | 2602000000 | JPY |
| Production facilities ppegas | CurrentQuarterInstant | 2463000000 | JPY |
| Distribution facilities ppegas | Prior1YearInstant | 48313000000 | JPY |
| Distribution facilities ppegas | CurrentQuarterInstant | 48069000000 | JPY |
| Service and maintenance facilities ppegas | Prior1YearInstant | 18002000000 | JPY |
| Service and maintenance facilities ppegas | CurrentQuarterInstant | 16205000000 | JPY |
| Other facilities ppegas | Prior1YearInstant | 7690000000 | JPY |
| Other facilities ppegas | CurrentQuarterInstant | 9662000000 | JPY |
| Construction in progress | Prior1YearInstant | 1122000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1068000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 77731000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 77469000000 | JPY |
| Other ia | Prior1YearInstant | 3652000000 | JPY |
| Other ia | CurrentQuarterInstant | 4272000000 | JPY |
| Intangible assets | Prior1YearInstant | 3652000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4272000000 | JPY |
| Investment securities | Prior1YearInstant | 18270000000 | JPY |
| Investment securities | CurrentQuarterInstant | 18582000000 | JPY |
| Other ioa | Prior1YearInstant | 12848000000 | JPY |
| Other ioa | CurrentQuarterInstant | 12734000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 31117000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 31315000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 112501000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 113057000000 | JPY |
| Cash and deposits | Prior1YearInstant | 16118000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 15788000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 14139000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 13873000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 44000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 34000000 | JPY |
| Work in process | Prior1YearInstant | 692000000 | JPY |
| Work in process | CurrentQuarterInstant | 599000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 987000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 763000000 | JPY |
| Other ca | Prior1YearInstant | 3031000000 | JPY |
| Other ca | CurrentQuarterInstant | 1852000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -50000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -45000000 | JPY |
| Current assets | Prior1YearInstant | 34962000000 | JPY |
| Current assets | CurrentQuarterInstant | 32866000000 | JPY |
| Assets | Prior1YearInstant | 147464000000 | JPY |
| Assets | CurrentQuarterInstant | 145924000000 | JPY |
| Bonds payable | Prior1YearInstant | 868000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |