Quarterly report · Q2
9537.TEDINET S100PKYO
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥52.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥118m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥389m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥338m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥254m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥338m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥68m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥954m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥79m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥236m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥69m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥61.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥63.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥60.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥50.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥580m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥43m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.14 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.4 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-102.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥102m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E04519-000City Gasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥24.3bn |
| jpcrp040300-q2r_E04519-000City Gasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥112m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥126m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥39m |
| jpcrp040300-q2r_E04519-000City Gasreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥18.4bn |
| jpcrp040300-q2r_E04519-000City Gasreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥476m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 40970725000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 40291376000 | JPY |
| Goodwill | Prior1YearInstant | 2248826000 | JPY |
| Goodwill | CurrentQuarterInstant | 2166835000 | JPY |
| Other ia | Prior1YearInstant | 780161000 | JPY |
| Other ia | CurrentQuarterInstant | 660512000 | JPY |
| Intangible assets | Prior1YearInstant | 3028987000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2827348000 | JPY |
| Investment securities | Prior1YearInstant | 2127761000 | JPY |
| Investment securities | CurrentQuarterInstant | 2353847000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1361556000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1339721000 | JPY |
| Other ioa | Prior1YearInstant | 3356689000 | JPY |
| Other ioa | CurrentQuarterInstant | 3892177000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6726000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6273000 | JPY |
| Investments and other assets | Prior1YearInstant | 6839280000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7579472000 | JPY |
| Noncurrent assets | Prior1YearInstant | 50838994000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 50698197000 | JPY |
| Cash and deposits | Prior1YearInstant | 6754212000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5029823000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5076323000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3819989000 | JPY |
| Other ca | Prior1YearInstant | 971302000 | JPY |
| Other ca | CurrentQuarterInstant | 1415191000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6759000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4560000 | JPY |
| Current assets | Prior1YearInstant | 12795077000 | JPY |
| Current assets | CurrentQuarterInstant | 10260444000 | JPY |
| Assets | Prior1YearInstant | 63634072000 | JPY |
| Assets | CurrentQuarterInstant | 60958642000 | JPY |
| Long term loans payable | Prior1YearInstant | 6735000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 188735000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 139581000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 123052000 | JPY |
| Provision for gas holder repairs gas | Prior1YearInstant | 1294106000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 1397329000 | JPY |
| Provision for gas appliance warranties | Prior1YearInstant | 359401000 | JPY |
| Provision for gas appliance warranties | CurrentQuarterInstant | 355118000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 313417000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 292892000 | JPY |
| Other ncl | Prior1YearInstant | 491416000 | JPY |
| Other ncl | CurrentQuarterInstant | 494924000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2604657000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2852052000 | JPY |
| Current portion of noncurrent liabilities clgas | Prior1YearInstant | 655039000 | JPY |
| Current portion of noncurrent liabilities clgas | CurrentQuarterInstant | 310911000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4049974000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3017899000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |