Quarterly report · Q1
9537.TEDINET S100OZFU
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥52.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥864m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥613m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥692m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥692m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥681m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥954m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥411m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥717m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥61.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥63.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥60.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥50.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥142.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥845m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥863m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥899m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥27m |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥646m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥640m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for gas holder repairs gas | Prior1YearInstant | 1294106000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 1330579000 | JPY |
| Provision for gas appliance warranties | Prior1YearInstant | 359401000 | JPY |
| Provision for gas appliance warranties | CurrentQuarterInstant | 355345000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 313417000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 303223000 | JPY |
| Other ncl | Prior1YearInstant | 491416000 | JPY |
| Other ncl | CurrentQuarterInstant | 490084000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2604657000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2604434000 | JPY |
| Current portion of noncurrent liabilities clgas | Prior1YearInstant | 655039000 | JPY |
| Current portion of noncurrent liabilities clgas | CurrentQuarterInstant | 503843000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4049974000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2589550000 | JPY |
| Income taxes payable | Prior1YearInstant | 393951000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 386739000 | JPY |
| Other cl | Prior1YearInstant | 5203593000 | JPY |
| Other cl | CurrentQuarterInstant | 4573454000 | JPY |
| Current liabilities | Prior1YearInstant | 10302559000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8053588000 | JPY |
| Liabilities | Prior1YearInstant | 12907217000 | JPY |
| Liabilities | CurrentQuarterInstant | 10658022000 | JPY |
| Capital stock | Prior1YearInstant | 2400000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2400000000 | JPY |
| Capital surplus | Prior1YearInstant | 21046000 | JPY |
| Capital surplus | CurrentQuarterInstant | 21046000 | JPY |
| Retained earnings | Prior1YearInstant | 44484921000 | JPY |
| Retained earnings | CurrentQuarterInstant | 44749782000 | JPY |
| Treasury stock | Prior1YearInstant | -18402000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18492000 | JPY |
| Shareholders equity | Prior1YearInstant | 46887565000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47152336000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 808785000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 832740000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -190015000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -174635000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 618769000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 658104000 | JPY |
| Non controlling interests | Prior1YearInstant | 3220519000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3240454000 | JPY |
| Net assets | Prior1YearInstant | 50726855000 | JPY |
| Net assets | CurrentQuarterInstant | 51050895000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 63634072000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 61708917000 | JPY |
| Net sales | Prior1YTDDuration | 10481427000 | JPY |
| Net sales | CurrentYTDDuration | 13566442000 | JPY |
| Cost of sales | Prior1YTDDuration | 4960791000 | JPY |
| Cost of sales | CurrentYTDDuration | 7836800000 | JPY |
| Gross profit | Prior1YTDDuration | 5520636000 | JPY |
| Gross profit | CurrentYTDDuration | 5729641000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |