Quarterly report · Q1
9533.TEDINET S100OWKN
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥144.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥515.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥102.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥673.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥655.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥585.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥281.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥272.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥391.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥382.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥365.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.21 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.42 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥993m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E04517-000Gasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥94.2bn |
| jpcrp040300-q1r_E04517-000Gasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥93.1bn |
| jpcrp040300-q1r_E04517-000Gasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04517-000Gasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26.3bn |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25.9bn |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥465m |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥245m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥139.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥137.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥150.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥144.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥767m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥60m |
| jpcrp040300-q1r_E04517-000Electricityreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥628m |
| jpcrp040300-q1r_E04517-000Gasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥68.9bn |
| jpcrp040300-q1r_E04517-000Gasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥68.3bn |
| jpcrp040300-q1r_E04517-000Gasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥529m |
| jpcrp040300-q1r_E04517-000Gasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.8bn |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.5bn |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥352m |
| jpcrp040300-q1r_E04517-000LPG And Other Energyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥260m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥98.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥97.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥942m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥107.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥102.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant | 49179000000 | JPY |
| Provision for gas holder repairs gas | Prior1YearInstant | 1291000000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 1309000000 | JPY |
| Provision for safety measures gas | Prior1YearInstant | 19045000000 | JPY |
| Provision for safety measures gas | CurrentQuarterInstant | 18381000000 | JPY |
| Provision for gas appliance warranties ncl | Prior1YearInstant | 620000000 | JPY |
| Provision for gas appliance warranties ncl | CurrentQuarterInstant | 607000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5919000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5951000000 | JPY |
| Other ncl | Prior1YearInstant | 20329000000 | JPY |
| Other ncl | CurrentQuarterInstant | 27872000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 145922000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 170801000000 | JPY |
| Current portion of noncurrent liabilities clgas | Prior1YearInstant | 35664000000 | JPY |
| Current portion of noncurrent liabilities clgas | CurrentQuarterInstant | 34037000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 36822000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 29135000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2935000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2885000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5949000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4275000000 | JPY |
| Other cl | Prior1YearInstant | 45549000000 | JPY |
| Other cl | CurrentQuarterInstant | 40717000000 | JPY |
| Current liabilities | Prior1YearInstant | 126919000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 111050000000 | JPY |
| Liabilities | Prior1YearInstant | 272842000000 | JPY |
| Liabilities | CurrentQuarterInstant | 281852000000 | JPY |
| Capital stock | Prior1YearInstant | 33072000000 | JPY |
| Capital stock | CurrentQuarterInstant | 33072000000 | JPY |
| Capital surplus | Prior1YearInstant | 8387000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8387000000 | JPY |
| Retained earnings | Prior1YearInstant | 268374000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 275188000000 | JPY |
| Treasury stock | Prior1YearInstant | -499000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -500000000 | JPY |
| Shareholders equity | Prior1YearInstant | 309335000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 316148000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 43731000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 40328000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 15511000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 19073000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3252000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4911000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10920000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 10706000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 73416000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 75019000000 | JPY |
| Net assets | Prior1YearInstant | 382751000000 | JPY |
| Net assets | CurrentQuarterInstant | 391168000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 655593000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |