Half-year report · Q2
9532.TEDINET S100UNPP
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥950.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥2.08T | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥995.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥54.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥96.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥71.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥226.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123.9bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥71.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥123.9bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥50.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥132.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥89.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥51.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥89.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.26T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥2.98T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.97T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.55T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.38T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.72T | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.60T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.58T | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥182.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥77.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥182.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥195.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥114.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥312.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥214.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥174.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥215.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥106.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥152.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥110.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥125.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥320.6 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.94 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥33.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E04520-000Domestic Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥788.3bn |
| jpcrp040300-q2r_E04520-000Domestic Energyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E04520-000International Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥59.1bn |
| jpcrp040300-q2r_E04520-000International Energyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥23.8bn |
| jpcrp040300-q2r_E04520-000Life And Business Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥136.6bn |
| jpcrp040300-q2r_E04520-000Life And Business Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥984.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥51.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥32.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04520-000Domestic Energyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥846.3bn |
| jpcrp040300-q2r_E04520-000Domestic Energyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥57.0bn |
| jpcrp040300-q2r_E04520-000International Energyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥49.1bn |
| jpcrp040300-q2r_E04520-000International Energyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥21.4bn |
| jpcrp040300-q2r_E04520-000Life And Business Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥133.2bn |
| jpcrp040300-q2r_E04520-000Life And Business Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.03T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥95.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 203604000000 | JPY |
| Other ca | CurrentQuarterInstant | 204389000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1148000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1064000000 | JPY |
| Current assets | Prior1YearInstant | 762479000000 | JPY |
| Current assets | CurrentQuarterInstant | 862324000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 195216000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 195704000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 660691000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 707488000000 | JPY |
| Land | Prior1YearInstant | 242068000000 | JPY |
| Land | CurrentQuarterInstant | 260662000000 | JPY |
| Construction in progress | Prior1YearInstant | 179896000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 199692000000 | JPY |
| Other net ppe | Prior1YearInstant | 27071000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 27358000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1304945000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1390906000000 | JPY |
| Intangible assets | Prior1YearInstant | 109243000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 110860000000 | JPY |
| Investment securities | Prior1YearInstant | 538803000000 | JPY |
| Investment securities | CurrentQuarterInstant | 625699000000 | JPY |
| Other ioa | Prior1YearInstant | 265466000000 | JPY |
| Other ioa | CurrentQuarterInstant | 272584000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -811000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -862000000 | JPY |
| Investments and other assets | Prior1YearInstant | 803458000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 897421000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2217647000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2399189000000 | JPY |
| Assets | Prior1YearInstant | 2980127000000 | JPY |
| Assets | CurrentQuarterInstant | 3261513000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 82907000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 82734000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7612000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 47443000000 | JPY |
| Other cl | Prior1YearInstant | 303417000000 | JPY |
| Other cl | CurrentQuarterInstant | 356873000000 | JPY |
| Current liabilities | Prior1YearInstant | 393936000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 487051000000 | JPY |
| Bonds payable | Prior1YearInstant | 459999000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 500999000000 | JPY |
| Long term loans payable | Prior1YearInstant | 354588000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 384754000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 19611000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 19865000000 | JPY |
| Other ncl | Prior1YearInstant | 146999000000 | JPY |
| Other ncl | CurrentQuarterInstant | 153216000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 981198000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1058835000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |