Quarterly report · Q3
9532.TEDINET S100SRV5
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.51T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.28T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.60T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥140.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥14.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥174.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥75.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥174.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥287m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥126.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥57.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥127.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥349m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.09T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.82T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.11T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.47T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.40T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.62T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.42T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.39T | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥153.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥85.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥304.5 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.44 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.2 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥53.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04520-000Domestic Energyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.28T |
| jpcrp040300-q3r_E04520-000Domestic Energyreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥77.0bn |
| jpcrp040300-q3r_E04520-000International Energyreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥79.7bn |
| jpcrp040300-q3r_E04520-000International Energyreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E04520-000Life And Business Solutionsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥200.4bn |
| jpcrp040300-q3r_E04520-000Life And Business Solutionsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.56T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥138.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥53.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥85m |
| jpcrp040300-q3r_E04520-000Domestic Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.38T |
| jpcrp040300-q3r_E04520-000Domestic Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥83.7bn |
| jpcrp040300-q3r_E04520-000International Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥90.4bn |
| jpcrp040300-q3r_E04520-000International Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥48.5bn |
| jpcrp040300-q3r_E04520-000Life And Business Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥183.1bn |
| jpcrp040300-q3r_E04520-000Life And Business Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.65T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥14.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 127642000000 | JPY |
| Gross profit | CurrentYTDDuration | 304434000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 142569000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 163742000000 | JPY |
| Operating income | Prior1YTDDuration | -14926000000 | JPY |
| Operating income | CurrentYTDDuration | 140692000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2434000000 | JPY |
| Interest income noi | CurrentYTDDuration | 7247000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3647000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3568000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 8476000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 20553000000 | JPY |
| Other noi | Prior1YTDDuration | 9649000000 | JPY |
| Other noi | CurrentYTDDuration | 17983000000 | JPY |
| Non operating income | Prior1YTDDuration | 24208000000 | JPY |
| Non operating income | CurrentYTDDuration | 49352000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9290000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10691000000 | JPY |
| Other noe | Prior1YTDDuration | 6811000000 | JPY |
| Other noe | CurrentYTDDuration | 4781000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16101000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15473000000 | JPY |
| Ordinary income | Prior1YTDDuration | -6820000000 | JPY |
| Ordinary income | CurrentYTDDuration | 174571000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 10481000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 10481000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 3948000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3948000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -287000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 174571000000 | JPY |
| Income taxes | Prior1YTDDuration | 61000000 | JPY |
| Income taxes | CurrentYTDDuration | 47387000000 | JPY |
| Profit loss | Prior1YTDDuration | -349000000 | JPY |
| Profit loss | CurrentYTDDuration | 127183000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1047000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 777000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1396000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 126405000000 | JPY |
| Profit loss | Prior1YTDDuration | -349000000 | JPY |
| Profit loss | CurrentYTDDuration | 127183000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -4909000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 7603000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 91000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 29790000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 102278000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 70546000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |