Quarterly report · Q3
9531.TEDINET S100SUS2
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.90T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.29T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.30T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥162.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥235.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥170.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥408.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥238.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥175.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥243.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥115.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥168.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥116.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥168.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.90T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.58T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.65T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.20T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.99T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.70T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.59T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.48T | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥237.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥453.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥277.04 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.56 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥646.99 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥386.93 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥200.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥200.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥19.9bn |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.74T |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.71T |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥157.6bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥99.2bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥93.5bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥215.5bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥150.3bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥21.5bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥53.1bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥33.5bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.10T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.90T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥200.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥182.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥228.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥228.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥24.7bn |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.13T |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.10T |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥203.1bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥128.2bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.5bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥223.0bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.8bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥160.2bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥13.5bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46.3bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.53T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.30T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥260.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 430853000000 | JPY |
| Gross profit | CurrentYTDDuration | 342900000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 195161000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 180032000000 | JPY |
| Operating income | Prior1YTDDuration | 235692000000 | JPY |
| Operating income | CurrentYTDDuration | 162868000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1460000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6289000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2547000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1310000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 6206000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 3494000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7771000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8039000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 13739000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 12743000000 | JPY |
| Non operating income | Prior1YTDDuration | 31724000000 | JPY |
| Non operating income | CurrentYTDDuration | 31876000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11037000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13938000000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 18079000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 10261000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 29117000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 24199000000 | JPY |
| Ordinary income | Prior1YTDDuration | 238298000000 | JPY |
| Ordinary income | CurrentYTDDuration | 170545000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3785000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2499000000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | 3506000000 | JPY |
| Gain on transfer of business ei | CurrentYTDDuration | - | JPY |
| Gain on valuation of long term loans receivable ei | Prior1YTDDuration | - | JPY |
| Gain on valuation of long term loans receivable ei | CurrentYTDDuration | 2573000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 7292000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5073000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 2595000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2595000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 242996000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 175618000000 | JPY |
| Income taxes | Prior1YTDDuration | 74185000000 | JPY |
| Income taxes | CurrentYTDDuration | 59486000000 | JPY |
| Profit loss | Prior1YTDDuration | 168810000000 | JPY |
| Profit loss | CurrentYTDDuration | 116131000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 713000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 576000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 168097000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 115555000000 | JPY |
| Profit loss | Prior1YTDDuration | 168810000000 | JPY |
| Profit loss | CurrentYTDDuration | 116131000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |