Quarterly report · Q3
9531.TEDINET S100Q7YE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.30T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.15T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.40T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥235.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥53.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥238.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥136.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥62.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥243.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥65.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥168.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥95.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥46.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥168.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥47.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.65T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.19T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.14T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.17T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.91T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.48T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.28T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.20T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥307.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥179.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥386.93 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.81 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥229.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥229.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥22.6bn |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.11T |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.08T |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E04514-000Energy Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥206.7bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥128.2bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.5bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥244.2bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥84.0bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥160.2bn |
| jpcrp040300-q3r_E04514-000Networkreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥19.2bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46.3bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E04514-000Urban Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.53T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.30T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥229.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥258.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥73.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥65.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥220.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥220.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥32.8bn |
| jpcrp040300-q3r_E04514-000Gas Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥907.8bn |
| jpcrp040300-q3r_E04514-000Gas Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥801.7bn |
| jpcrp040300-q3r_E04514-000Gas Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥106.1bn |
| jpcrp040300-q3r_E04514-000Gas Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥32.2bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥56.8bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E04514-000Global Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E04514-000Other Energy Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥227.5bn |
| jpcrp040300-q3r_E04514-000Other Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥205.9bn |
| jpcrp040300-q3r_E04514-000Other Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E04514-000Other Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E04514-000Powerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥308.6bn |
| jpcrp040300-q3r_E04514-000Powerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥306.8bn |
| jpcrp040300-q3r_E04514-000Powerreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04514-000Powerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E04514-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥43.3bn |
| jpcrp040300-q3r_E04514-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E04514-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04514-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.55T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.40T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥154.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥84.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.62T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.40T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥220.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥86.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 84000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 155000000 | JPY |
| Provision for gas holder repairs gas | Prior1YearInstant | 3427000000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 3335000000 | JPY |
| Provision for safety measures gas | Prior1YearInstant | 637000000 | JPY |
| Provision for safety measures gas | CurrentQuarterInstant | 547000000 | JPY |
| Provision for contract loss in regards to appliance warranties ncl | Prior1YearInstant | 2620000000 | JPY |
| Provision for contract loss in regards to appliance warranties ncl | CurrentQuarterInstant | 2203000000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant | 531000000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant | 382000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 27692000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 31640000000 | JPY |
| Other ncl | Prior1YearInstant | 106310000000 | JPY |
| Other ncl | CurrentQuarterInstant | 118039000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1354486000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1418618000000 | JPY |
| Liabilities | Prior1YearInstant | 1906477000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2165375000000 | JPY |
| Capital stock | Prior1YearInstant | 141844000000 | JPY |
| Capital stock | CurrentQuarterInstant | 141844000000 | JPY |
| Capital surplus | Prior1YearInstant | 846000000 | JPY |
| Capital surplus | CurrentQuarterInstant | - | JPY |
| Retained earnings | Prior1YearInstant | 1076184000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1197965000000 | JPY |
| Treasury stock | Prior1YearInstant | -3524000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3651000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1215350000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1336158000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 18866000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 30900000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -11904000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -31874000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 32545000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 122277000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3076000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -697000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 36430000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 120605000000 | JPY |
| Non controlling interests | Prior1YearInstant | 29368000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 27273000000 | JPY |
| Net assets | Prior1YearInstant | 1281150000000 | JPY |
| Net assets | CurrentQuarterInstant | 1484037000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3187627000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3649413000000 | JPY |
| Net sales | Prior1YTDDuration | 1403292000000 | JPY |
| Net sales | CurrentYTDDuration | 2300194000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1165380000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1869341000000 | JPY |
| Gross profit | Prior1YTDDuration | 237911000000 | JPY |
| Gross profit | CurrentYTDDuration | 430853000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |