Quarterly report · Q1
9531.TEDINET S100OZIJ
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥609.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.15T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥401.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥51.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥18.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥57.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥136.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥57.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥38.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥95.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.5bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥11.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.38T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.24T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.85T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.07T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.96T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.31T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.28T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.22T | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥226.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥179.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥88.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.8 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥87.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥87.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥8.8bn |
| jpcrp040300-q1r_E04514-000Energy Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥558.7bn |
| jpcrp040300-q1r_E04514-000Energy Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥547.9bn |
| jpcrp040300-q1r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E04514-000Energy Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38.9bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥35.0bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25.3bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14.9bn |
| jpcrp040300-q1r_E04514-000Networkreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥88.6bn |
| jpcrp040300-q1r_E04514-000Networkreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥28.4bn |
| jpcrp040300-q1r_E04514-000Networkreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60.2bn |
| jpcrp040300-q1r_E04514-000Networkreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04514-000Urban Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E04514-000Urban Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E04514-000Urban Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E04514-000Urban Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥697.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥609.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥60.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥24.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥895m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥74.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥74.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥10.3bn |
| jpcrp040300-q1r_E04514-000Gas Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥266.2bn |
| jpcrp040300-q1r_E04514-000Gas Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥228.1bn |
| jpcrp040300-q1r_E04514-000Gas Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥38.1bn |
| jpcrp040300-q1r_E04514-000Gas Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14.2bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥20.6bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04514-000Global Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E04514-000Other Energy Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥69.2bn |
| jpcrp040300-q1r_E04514-000Other Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥63.6bn |
| jpcrp040300-q1r_E04514-000Other Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E04514-000Other Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04514-000Powerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥81.2bn |
| jpcrp040300-q1r_E04514-000Powerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥80.8bn |
| jpcrp040300-q1r_E04514-000Powerreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥414m |
| jpcrp040300-q1r_E04514-000Powerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04514-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.0bn |
| jpcrp040300-q1r_E04514-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E04514-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E04514-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥451.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥398.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥52.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥475.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥401.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥74.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥28.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 1569373000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1572949000000 | JPY |
| Goodwill | Prior1YearInstant | 6018000000 | JPY |
| Goodwill | CurrentQuarterInstant | 5667000000 | JPY |
| Other ia | Prior1YearInstant | 294296000000 | JPY |
| Other ia | CurrentQuarterInstant | 297198000000 | JPY |
| Intangible assets | Prior1YearInstant | 300315000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 302866000000 | JPY |
| Investment securities | Prior1YearInstant | 236303000000 | JPY |
| Investment securities | CurrentQuarterInstant | 263788000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 48653000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 54603000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 5864000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 6450000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 34670000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 34422000000 | JPY |
| Other ioa | Prior1YearInstant | 100916000000 | JPY |
| Other ioa | CurrentQuarterInstant | 119338000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1647000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1645000000 | JPY |
| Investments and other assets | Prior1YearInstant | 424762000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 476957000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2294450000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2352773000000 | JPY |
| Assets | Prior1YearInstant | 3241525000000 | JPY |
| Assets | CurrentQuarterInstant | 3381128000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 76229000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 73941000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6385000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7072000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 48972000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 31807000000 | JPY |
| Income taxes payable | Prior1YearInstant | 33830000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17898000000 | JPY |
| Other cl | Prior1YearInstant | 433777000000 | JPY |
| Other cl | CurrentQuarterInstant | 545167000000 | JPY |
| Current liabilities | Prior1YearInstant | 599195000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 695888000000 | JPY |
| Bonds payable | Prior1YearInstant | 548619000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 528852000000 | JPY |
| Long term loans payable | Prior1YearInstant | 568725000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 579064000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 29641000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 38926000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 66195000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 65264000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 84000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 101000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |