Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥87.6bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥70.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥44.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥33.6bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥29.2bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.3bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥4.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥5.9bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥11.9bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.8bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥4.6bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥3.4bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥611.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥530.1bnat 2025-03-31Cons.Assets IFRS
Total assets¥465.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥303.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥296.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥425.6bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥396.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥185.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥133.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥105.7bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥122.8bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥89.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.0bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥43.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥31.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥23.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.3bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥21.4bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥16.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥28.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.7bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥12.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥11.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18.5bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥17.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.0bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.4bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥36.592025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥29.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥112.322023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥34.072022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.252021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥36.572025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥29.812024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥111.972023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥33.872022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.972021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,359.04at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥985.28at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥861.06at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥545.93at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥406.08at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio20.1%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.2%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.8%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE3.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE16.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees314at 2026-03-31Cons.Number of employees
Employees335at 2025-03-31Cons.Number of employees
Employees287at 2024-03-31vCons.Number of employees
Employees280at 2023-03-31vCons.Number of employees
Employees302at 2022-03-31vCons.Number of employees
Revenue¥6.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥982m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥496m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥17m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥293m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥221m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥377m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥228m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥483m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥6.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥73.7bnat 2026-03-31StandaloneAssets
Total assets¥72.5bnat 2025-03-31StandaloneAssets
Total assets¥57.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥56.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥50.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥44.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥43.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥29.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥28.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥13.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥19.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥16.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.112023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.772022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-85.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.532025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.512022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥320.48at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥316.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥148.99at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥166.18at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥122.85at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio39.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE30.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-51.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued91,252,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,212,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,275,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued79,111,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued78,939,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees220at 2026-03-31StandaloneNumber of employees
Employees233at 2025-03-31StandaloneNumber of employees
Employees198at 2024-03-31vStandaloneNumber of employees
Employees213at 2023-03-31vStandaloneNumber of employees
Employees246at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4.4bn
Development And Operation Businessreportable segmentemployeesat 2026-03-31240 pure
Development And Operation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
Development And Operation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.2bn
Development And Operation Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4.4bn
Renewable Energy Power Generation Etc Businessreportable segmentemployeesat 2026-03-3174 pure
Renewable Energy Power Generation Etc Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥86.4bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥86.4bn
—segment totalrevenue2025-04-01 → 2026-03-31¥92.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥87.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4.4bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥4.1bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4.1bn
Development And Operation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.1bn
Development And Operation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Development And Operation Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4.1bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥68.3bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥68.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥74.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.1bn
Development And Operation Businessreportable segmentemployeesat 2026-03-31220 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember57000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember37000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember28682000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember29007000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember72502000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember73694000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6061000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6232000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember130000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember647000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember5931000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember5586000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember6427000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember6567000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-496000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-982000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember54000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember235000000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember171000000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember180000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember551000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember1259000000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember-JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember147000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember182000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember26000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember958000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1847000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember281000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember442000000JPY
Interest on bonds noePrior1YearDuration_NonConsolidatedMember167000000JPY
Interest on bonds noeCurrentYearDuration_NonConsolidatedMember127000000JPY
Amortization of bond issuance cost noePrior1YearDuration_NonConsolidatedMember13000000JPY
Amortization of bond issuance cost noeCurrentYearDuration_NonConsolidatedMember9000000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember9000000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember85000000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember78000000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember-JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember164000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember93000000JPY
Provision of allowance for investment loss noePrior1YearDuration_NonConsolidatedMember1000000JPY
Provision of allowance for investment loss noeCurrentYearDuration_NonConsolidatedMember-JPY
Other noePrior1YearDuration_NonConsolidatedMember40000000JPY
Other noeCurrentYearDuration_NonConsolidatedMember91000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember754000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember848000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-293000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember17000000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration_NonConsolidatedMember247000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass