Quarterly report · Q2
9519.TEDINET S100U7A0
Period2021-04-01 → 2021-09-30
Filed2024-08-09
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Amends S100MOUU.
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥7.3bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥20.6bn | 2020-04-01 → 2021-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥10.8bn | 2020-04-01 → 2020-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥4.8bn | 2020-07-01 → 2020-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥4.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.5bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.2bn | 2020-04-01 → 2020-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.0bn | 2020-07-01 → 2020-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥9.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥12.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.3bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥526m | 2020-07-01 → 2020-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥7.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.3bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥211m | 2020-07-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥7.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥1.5bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥383m | 2020-07-01 → 2020-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥290.4bn | at 2021-09-30 | Cons. | Assets IFRS |
| Total assets | ¥220.5bn | at 2021-03-31 | Cons. | Assets IFRS |
| Total assets | ¥183.1bn | at 2020-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥242.0bn | at 2021-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥195.7bn | at 2021-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥48.4bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.9bn | at 2021-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥16.9bn | at 2020-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥16.9bn | at 2020-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥29.3bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.3bn | at 2021-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥12.6bn | at 2020-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥16.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥19.4bn | at 2021-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.6bn | at 2020-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥8.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥12.5bn | 2020-04-01 → 2021-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥9.6bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥11.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.5bn | 2020-04-01 → 2021-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥9.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥268m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥9.8bn | 2020-04-01 → 2021-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥12.6bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥92.9 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥75.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥149.67 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥17.01 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥2.75 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥91.4 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥74.85 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥145.69 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥16.55 | 2020-04-01 → 2020-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥2.68 | 2020-07-01 → 2020-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 10.1% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.9% | at 2021-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.9% | at 2020-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Development And Operationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Development And Operationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Development And Operationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Generationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥12.2bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Generationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥12.2bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥15.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥13.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥1.7bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Development And Operationreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Development And Operationreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Development And Operationreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Generationreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E32967-000Renewable Energy Generationreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥9.7bn |
| —segment total | revenue | 2020-04-01 → 2020-09-30 | ¥12.4bn |
| —segment total | revenue external | 2020-04-01 → 2020-09-30 | ¥10.8bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 742
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 172000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 447000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 2.75 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 75.97 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | 2.68 | |
| Diluted earnings loss per share IFRS | CurrentQuarterDuration | 74.85 | |
| Profit loss IFRS | Prior1YTDDuration | 1499000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 7877000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -1000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 3062000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -1000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 0 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -1586000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 4850000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -1587000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 7911000000 | JPY |
| Other comprehensive income IFRS | Prior1YTDDuration | -1587000000 | JPY |
| Other comprehensive income IFRS | CurrentYTDDuration | 7911000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | -88000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 15789000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YTDDuration | -301000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYTDDuration | 14145000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1YTDDuration | 213000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentYTDDuration | 1644000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 383000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 6373000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | Prior1QuarterDuration | -318000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | CurrentQuarterDuration | 1828000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1QuarterDuration | -1000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentQuarterDuration | -0 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRS | Prior1QuarterDuration | -2963000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRS | CurrentQuarterDuration | 1716000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | Prior1QuarterDuration | -3283000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentQuarterDuration | 3545000000 | JPY |
| Other comprehensive income IFRS | Prior1QuarterDuration | -3283000000 | JPY |
| Other comprehensive income IFRS | CurrentQuarterDuration | 3545000000 | JPY |
| Comprehensive income IFRS | Prior1QuarterDuration | -2900000000 | JPY |
| Comprehensive income IFRS | CurrentQuarterDuration | 9917000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1QuarterDuration | -3060000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentQuarterDuration | 8977000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1QuarterDuration | 160000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentQuarterDuration | 940000000 | JPY |
| Equity IFRS | Prior2YearInstant_ShareCapitalIFRSMember | 2175000000 | JPY |
| Equity IFRS | Prior2YearInstant_CapitalSurplusIFRSMember | 1398000000 | JPY |
| Equity IFRS | Prior2YearInstant_RetainedEarningsIFRSMember | 9217000000 | JPY |
| Equity IFRS | Prior2YearInstant_TreasurySharesIFRSMember | -496000000 | JPY |
| Equity IFRS | Prior2YearInstant_OtherComponentsOfEquityIFRSMember | 624000000 | JPY |
| Equity IFRS | Prior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember | 12918000000 | JPY |
| Equity IFRS | Prior2YearInstant_NonControllingInterestsIFRSMember | 3991000000 | JPY |
| Equity IFRS | Prior2YearInstant | 16909000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |