Quarterly report · Q3
9519.TEDINET S100U79V
Period2021-04-01 → 2021-12-31
Filed2024-08-09
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Amends S100NCZY.
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥7.7bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥20.6bn | 2020-04-01 → 2021-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥16.3bn | 2020-04-01 → 2020-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥5.5bn | 2020-10-01 → 2020-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥995m | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥3.0bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.9bn | 2020-04-01 → 2020-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.7bn | 2020-10-01 → 2020-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥3.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥12.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥6.3bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.0bn | 2020-10-01 → 2020-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥5.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.9bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.6bn | 2020-10-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | −¥4.5bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥4.3bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥2.8bn | 2020-10-01 → 2020-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥296.2bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥220.5bn | at 2021-03-31 | Cons. | Assets IFRS |
| Total assets | ¥183.7bn | at 2020-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥246.7bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥195.7bn | at 2021-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥49.5bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.9bn | at 2021-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.2bn | at 2020-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥16.9bn | at 2020-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥29.2bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.3bn | at 2021-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥8.8bn | at 2020-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥14.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥19.4bn | at 2021-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.8bn | at 2020-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥12.5bn | 2020-04-01 → 2021-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥12.0bn | 2020-04-01 → 2020-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥17.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.5bn | 2020-04-01 → 2021-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥11.3bn | 2020-04-01 → 2020-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥9.8bn | 2020-04-01 → 2021-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥9.5bn | 2020-04-01 → 2020-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥27.24 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-65.4 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥149.67 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥50.82 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥33.72 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥26.83 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-65.4 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥145.69 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥49.4 | 2020-04-01 → 2020-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥32.87 | 2020-10-01 → 2020-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 9.9% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.9% | at 2021-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 4.8% | at 2020-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.2bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Development And Operationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Development And Operationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Development And Operationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Generationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Generationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥2.3bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Development And Operationreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Development And Operationreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Development And Operationreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Generationreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E32967-000Renewable Energy Generationreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥13.5bn |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥18.6bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 717
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue from external customers IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyDevelopmentAndOperationReportableSegmentMember | 1227000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_ReportableSegmentsMember | 21114000000 | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenue from external customers IFRS | CurrentYTDDuration | 21114000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyGenerationReportableSegmentMember | - | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyDevelopmentAndOperationReportableSegmentMember | 2197000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_ReportableSegmentsMember | 2197000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration_ReconcilingItemsMember | -2197000000 | JPY |
| Intersegment revenue IFRS | CurrentYTDDuration | - | JPY |
| Revenue IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyGenerationReportableSegmentMember | 19887000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyDevelopmentAndOperationReportableSegmentMember | 3424000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_ReportableSegmentsMember | 23311000000 | JPY |
| Revenue IFRS | CurrentYTDDuration_ReconcilingItemsMember | -2197000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 21114000000 | JPY |
| Operating profit before depreciation and amortization ebitda IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyGenerationReportableSegmentMember | 13432000000 | JPY |
| Operating profit before depreciation and amortization ebitda IFRS | CurrentYTDDuration_jpcrp040300-q3r_E32967-000RenewableEnergyDevelopmentAndOperationReportableSegmentMember | -580000000 | JPY |
| Operating profit before depreciation and amortization ebitda IFRS | CurrentYTDDuration_ReportableSegmentsMember | 12852000000 | JPY |
| Operating profit before depreciation and amortization ebitda IFRS | CurrentYTDDuration_ReconcilingItemsMember | -1724000000 | JPY |
| Operating profit before depreciation and amortization ebitda IFRS | CurrentYTDDuration | 11128000000 | JPY |
| Share of profit loss of investments accounted for using the equity method for akita yurihonjo offshore wind gk IFRS | CurrentYTDDuration | -3291000000 | JPY |
| Losses related to development business pl IFRS | CurrentYTDDuration | -994000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration | 5848000000 | JPY |
| Loss gain on remeasurement relating to business combinations IFRS | CurrentYTDDuration | 5301000000 | JPY |
| Gain on fair value evaluation of option IFRS | CurrentYTDDuration | 980000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 191000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 1594000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 5873000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2024年8月9日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-02-08 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第23期第3四半期(自 2021年10月1日 至 2021年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社レノバ | |
| Company name in english cover page | FilingDateInstant | RENOVA,Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長CEO 木南 陽介 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都中央区京橋二丁目2番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-3516-6263 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役執行役員CFO 山口 和志 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都中央区京橋二丁目2番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-3516-6263 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役執行役員CFO 山口 和志 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E32967 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 95190 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社レノバ | |
| Filer name in english | FilingDateInstant | RENOVA, Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |