Annual report

Period2024-04-01 → 2025-03-31
Filed2026-09-14
StandardIFRS
ConsolidatedYes
Data checks14 of 24 passed

Amends S100W4K8. Amended by S100Z20H (2026-09-14).

Key figures · 178
MetricValuePeriodScopeSource row
Revenue¥171.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥245.0bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥296.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥230.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥141.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥7.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income−¥21.9bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Ordinary income¥7.7bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥18.4bn2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥15.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥14.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥19.9bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥21.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥22.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥21.6bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥153.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥149.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥148.6bnat 2024-03-31Cons.Assets IFRS
Total assets¥145.2bnat 2024-03-31Cons.Total assets (5-year summary)
Total assets¥176.4bnat 2023-03-31vCons.Assets IFRS
Total assets¥172.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥157.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥127.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥80.9bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥93.0bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥104.1bnat 2023-03-31vCons.Liabilities IFRS
Net assets / equity¥72.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥71.0bnat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥55.6bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥55.2bnat 2024-03-31Cons.Net assets (5-year summary)
Net assets / equity¥72.2bnat 2023-03-31vCons.Equity IFRS
Net assets / equity¥74.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥66.8bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥54.5bnat 2021-03-31dCons.Net assets (5-year summary)
Equity (owners)¥64.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥48.1bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥60.6bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥33.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.7bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥33.5bnat 2023-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥26.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥31.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥17.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥22.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥23.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥21.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥18.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥114m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥32m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥488m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥15.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥15.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥225m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥42.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-359.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-375.292023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥154.292022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥154.032022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥115.892020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥911.23at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥823.19at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥800.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥810.17at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,046.8at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,023.28at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥942.26at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥747.48at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-40.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-39.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE19.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE17.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees284at 2025-03-31Cons.Number of employees
Employees269at 2024-03-31Cons.Number of employees
Employees263at 2023-03-31vCons.Number of employees
Employees214at 2022-03-31vCons.Number of employees
Employees213at 2021-03-31dCons.Number of employees
Revenue¥123.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥212.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥254.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥183.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥88.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥769m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥22.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥26.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥11.0bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥484m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥17.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥17.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥8.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥807m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥114.1bnat 2025-03-31StandaloneAssets
Total assets¥106.5bnat 2024-03-31StandaloneAssets
Total assets¥110.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥83.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥76.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥64.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥75.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥49.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥30.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥41.9bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥33.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥27.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥23.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥12.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥73.862024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-299.952023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.942020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.192022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.52021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥112024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥635.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥520.55at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥707.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥565.19at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥464.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-48.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE21.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE19.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-3.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued78,066,758at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,517,808at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,382,058at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued59,271,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued59,145,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees173at 2025-03-31StandaloneNumber of employees
Employees161at 2024-03-31StandaloneNumber of employees
Employees162at 2023-03-31vStandaloneNumber of employees
Employees126at 2022-03-31vStandaloneNumber of employees
Employees119at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,774
ItemContextValueUnit
Equity IFRSCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Equity IFRSCurrentYearInstant_OtherComponentsOfEquityIFRSMember12531000000JPY
Equity IFRSCurrentYearInstant_EquityAttributableToOwnersOfParentIFRSMember64144000000JPY
Equity IFRSCurrentYearInstant_NonControllingInterestsIFRSMember8335000000JPY
Equity IFRSCurrentYearInstant72480000000JPY
Profit loss before tax IFRSPrior1YearDuration-19949000000JPY
Profit loss before tax IFRSCurrentYearDuration6330000000JPY
Depreciation and amortization ope cf IFRSPrior1YearDuration4073000000JPY
Depreciation and amortization ope cf IFRSCurrentYearDuration3639000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YearDuration2530000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYearDuration1459000000JPY
Finance income ope cf IFRSPrior1YearDuration-934000000JPY
Finance income ope cf IFRSCurrentYearDuration-553000000JPY
Finance costs ope cf IFRSPrior1YearDuration577000000JPY
Finance costs ope cf IFRSCurrentYearDuration1391000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YearDuration-350000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYearDuration239000000JPY
Loss gain on sale and retirement of fixed assets ope cf IFRSPrior1YearDuration41000000JPY
Loss gain on sale and retirement of fixed assets ope cf IFRSCurrentYearDuration0JPY
Loss gain on sale of investments of subsidiaries and associates ope cf IFRS IFRSPrior1YearDuration-JPY
Loss gain on sale of investments of subsidiaries and associates ope cf IFRS IFRSCurrentYearDuration-487000000JPY
Purchase commitment valuation allowance ope cf IFRS IFRSPrior1YearDuration-JPY
Purchase commitment valuation allowance ope cf IFRS IFRSCurrentYearDuration1613000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YearDuration1252000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYearDuration1251000000JPY
Decrease increase in inventories ope cf IFRSPrior1YearDuration-600000000JPY
Decrease increase in inventories ope cf IFRSCurrentYearDuration725000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YearDuration-3315000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYearDuration-1884000000JPY
Decrease increase in consumption taxes refund receivable ope cf IFRS IFRSPrior1YearDuration-3884000000JPY
Decrease increase in consumption taxes refund receivable ope cf IFRS IFRSCurrentYearDuration5210000000JPY
Other changes in working capital ope cf IFRSPrior1YearDuration2649000000JPY
Other changes in working capital ope cf IFRSCurrentYearDuration847000000JPY
Subtotal ope cf IFRSPrior1YearDuration-17908000000JPY
Subtotal ope cf IFRSCurrentYearDuration19783000000JPY
Interest received ope cf IFRSPrior1YearDuration344000000JPY
Interest received ope cf IFRSCurrentYearDuration415000000JPY
Dividends received ope cf IFRSPrior1YearDuration47000000JPY
Dividends received ope cf IFRSCurrentYearDuration56000000JPY
Interest paid ope cf IFRSPrior1YearDuration-403000000JPY
Interest paid ope cf IFRSCurrentYearDuration-833000000JPY
Income taxes refund ope cf IFRSPrior1YearDuration280000000JPY
Income taxes refund ope cf IFRSCurrentYearDuration2284000000JPY
Income taxes paid ope cf IFRSPrior1YearDuration-5062000000JPY
Income taxes paid ope cf IFRSCurrentYearDuration-2209000000JPY
Net cash provided by used in operating activities IFRSPrior1YearDuration-22701000000JPY
Net cash provided by used in operating activities IFRSCurrentYearDuration19495000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YearDuration-JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYearDuration3626000000JPY
Payments into time deposits inv cf IFRSPrior1YearDuration-3637000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31mismatch
statement vs summary · net assetsconsolidated 2024-03-31mismatch
statement vs summary · net assetsconsolidated 2025-03-31mismatch
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31mismatch
statement vs summary · total assetsconsolidated 2024-03-31mismatch
statement vs summary · total assetsconsolidated 2025-03-31mismatch
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass