Annual report

Period2025-04-01 → 2026-03-31
Filed2026-09-14
StandardIFRS
ConsolidatedYes
Data checks16 of 21 passed

Amends S100YKV1. Amended by S100Z20O (2026-09-14).

Key figures · 176
MetricValuePeriodScopeSource row
Revenue¥169.2bn2025-04-01 → 2026-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥171.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥245.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥296.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥230.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥7.5bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥7.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Ordinary income¥7.7bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥18.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥15.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥9.0bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥19.9bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥5.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥22.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥21.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.2bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥3.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥170.1bnat 2026-03-31Cons.Assets IFRS
Total assets¥153.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥149.2bnat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥145.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥148.6bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥172.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥176.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥157.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥92.4bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥80.9bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥77.7bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥72.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥71.0bnat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥55.6bnat 2024-03-31vCons.Equity IFRS
Net assets / equity¥55.2bnat 2024-03-31vCons.Net assets (5-year summary)
Net assets / equity¥74.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥66.8bnat 2022-03-31vCons.Net assets (5-year summary)
Equity (owners)¥70.4bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥64.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥48.1bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥60.6bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥27.6bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥33.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.7bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥33.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥26.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥19.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥17.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥23.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥22.7bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥21.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥114m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.6bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥14.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥7.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥32m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥488m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥15.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥15.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥225m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.362025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥42.082024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-375.292023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-359.942023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥154.292022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥154.032022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥902.11at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥911.23at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥823.19at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥800.07at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥810.17at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,046.8at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,023.28at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥942.26at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio41.4%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE7.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE24.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-40.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-39.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE15.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE19.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees302at 2026-03-31Cons.Number of employees
Employees284at 2025-03-31Cons.Number of employees
Employees269at 2024-03-31vCons.Number of employees
Employees263at 2023-03-31vCons.Number of employees
Employees214at 2022-03-31vCons.Number of employees
Revenue¥127.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥123.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥212.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥254.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥183.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥12m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥769m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥5.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥26.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.0bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥5.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥5.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥17.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥8.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥125.4bnat 2026-03-31StandaloneAssets
Total assets¥114.1bnat 2025-03-31StandaloneAssets
Total assets¥106.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥110.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥83.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥71.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥64.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥53.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥49.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥30.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥41.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥33.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥22.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥23.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥58.042025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.862024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-299.952023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.192022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.52021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥688.76at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥635.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥520.55at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥707.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥565.19at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-48.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE21.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE19.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued78,161,608at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,066,758at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,517,808at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued59,382,058at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued59,271,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees185at 2026-03-31StandaloneNumber of employees
Employees173at 2025-03-31StandaloneNumber of employees
Employees161at 2024-03-31vStandaloneNumber of employees
Employees162at 2023-03-31vStandaloneNumber of employees
Employees126at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,848
ItemContextValueUnit
Loss on settlement of purchase commitment ope cf IFRSCurrentYearDuration800000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YearDuration1251000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYearDuration210000000JPY
Decrease increase in inventories ope cf IFRSPrior1YearDuration725000000JPY
Decrease increase in inventories ope cf IFRSCurrentYearDuration-843000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YearDuration-1884000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYearDuration-1801000000JPY
Decrease increase in consumption taxes refund receivable ope cf IFRS IFRSPrior1YearDuration3973000000JPY
Decrease increase in consumption taxes refund receivable ope cf IFRS IFRSCurrentYearDuration97000000JPY
Increase decrease in consumption taxes payable ope cf IFRSPrior1YearDuration1237000000JPY
Increase decrease in consumption taxes payable ope cf IFRSCurrentYearDuration-1080000000JPY
Increase decrease in derivatives assets and liabilities ope cf IFRSPrior1YearDuration148000000JPY
Increase decrease in derivatives assets and liabilities ope cf IFRSCurrentYearDuration-2542000000JPY
Other changes in working capital ope cf IFRSPrior1YearDuration698000000JPY
Other changes in working capital ope cf IFRSCurrentYearDuration-1122000000JPY
Subtotal ope cf IFRSPrior1YearDuration19783000000JPY
Subtotal ope cf IFRSCurrentYearDuration5430000000JPY
Interest received ope cf IFRSPrior1YearDuration415000000JPY
Interest received ope cf IFRSCurrentYearDuration239000000JPY
Dividends received ope cf IFRSPrior1YearDuration56000000JPY
Dividends received ope cf IFRSCurrentYearDuration62000000JPY
Interest paid ope cf IFRSPrior1YearDuration-833000000JPY
Interest paid ope cf IFRSCurrentYearDuration-696000000JPY
Income taxes refund ope cf IFRSPrior1YearDuration2284000000JPY
Income taxes refund ope cf IFRSCurrentYearDuration17000000JPY
Income taxes paid ope cf IFRSPrior1YearDuration-2209000000JPY
Income taxes paid ope cf IFRSCurrentYearDuration-2835000000JPY
Net cash provided by used in operating activities IFRSPrior1YearDuration19495000000JPY
Net cash provided by used in operating activities IFRSCurrentYearDuration2218000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YearDuration3626000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYearDuration1648000000JPY
Payments into time deposits inv cf IFRSPrior1YearDuration-1386000000JPY
Payments into time deposits inv cf IFRSCurrentYearDuration-270000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YearDuration-5597000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYearDuration-13566000000JPY
Purchase of intangible assets inv cf IFRSPrior1YearDuration-804000000JPY
Purchase of intangible assets inv cf IFRSCurrentYearDuration-269000000JPY
Purchase of investments inv cf IFRSPrior1YearDuration-537000000JPY
Purchase of investments inv cf IFRSCurrentYearDuration-1227000000JPY
Collection of loans receivable inv cf IFRSPrior1YearDuration435000000JPY
Collection of loans receivable inv cf IFRSCurrentYearDuration24000000JPY
Payments for loans receivable inv cf IFRSPrior1YearDuration-4085000000JPY
Payments for loans receivable inv cf IFRSCurrentYearDuration-4310000000JPY
Proceeds from sale of subsidiaries inv cf IFRSPrior1YearDuration2187000000JPY
Proceeds from sale of subsidiaries inv cf IFRSCurrentYearDuration700000000JPY
Proceeds from subsidies inv cf IFRSPrior1YearDuration672000000JPY
Proceeds from subsidies inv cf IFRSCurrentYearDuration2053000000JPY
Other inv cf IFRSPrior1YearDuration-44000000JPY
Other inv cf IFRSCurrentYearDuration-637000000JPY
Net cash provided by used in investing activities IFRSPrior1YearDuration-5533000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31mismatch
statement vs summary · net assetsconsolidated 2025-03-31mismatch
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31mismatch
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass