Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥245.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥296.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥230.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥141.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥88.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥19.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥14.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥18.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥15.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥13.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥20.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥15.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥22.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥22.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥9.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥145.2bnat 2024-03-31Cons.Assets
Total assets¥172.1bnat 2023-03-31Cons.Assets
Total assets¥157.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥127.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥104.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥89.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥98.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥55.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥74.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥66.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥54.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥34.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥23.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥33.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥19.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥33.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥23.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥21.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥18.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥114m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥15.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥225m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥15.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-375.292023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥154.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.442021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥154.032022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥163.052021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥115.892020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.462019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥800.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,046.8at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥942.26at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥747.48at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥513.95at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio32.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-40.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE15.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE19.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE17.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE19.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees269at 2024-03-31Cons.Number of employees
Employees263at 2023-03-31Cons.Number of employees
Employees214at 2022-03-31dCons.Number of employees
Employees213at 2021-03-31dCons.Number of employees
Employees182at 2020-03-31dCons.Number of employees
Revenue¥212.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥254.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥183.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥88.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥22.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥10.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥26.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥11.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥484m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥89m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥17.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥11.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥17.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥8.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥807m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥143m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥106.5bnat 2024-03-31StandaloneAssets
Total assets¥110.0bnat 2023-03-31StandaloneAssets
Total assets¥83.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥76.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥75.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥68.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥30.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥41.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥33.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥27.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥20.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-299.952023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.742021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.942020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.192022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.52021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥520.55at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥707.74at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥565.19at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥464.48at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥327.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-48.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE21.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE19.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued59,517,808at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,382,058at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,271,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,145,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,043,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees161at 2024-03-31StandaloneNumber of employees
Employees162at 2023-03-31StandaloneNumber of employees
Employees126at 2022-03-31dStandaloneNumber of employees
Employees119at 2021-03-31dStandaloneNumber of employees
Employees110at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,415
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)善塲 秀明
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)平岡 伸也
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)決算月の検針日から決算日までの収益計上
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(収益認識関係)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)バイオマス燃料調達契約に係る為替予約に関するヘッジ会計の適用
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)【注記事項】(連結財務諸表作成のための基本となる重要な事項)4.会計方針に関する事項(7)重要なヘッジ会計の方法
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row3Member
Original text (Japanese)糸魚川発電株式会社ののれんを含む固定資産の減損検討
Description including reason kam consolidated (text)FilingDateInstant_Row3MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row3Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)固定資産の評価
Auditors response kam consolidated (text)FilingDateInstant_Row3MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)善塲 秀明
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)平岡 伸也
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)バイオマス燃料調達契約に係る為替予約に関するヘッジ会計の適用
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計方針)5.ヘッジ会計の方法
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration88639000000JPY
Net sales (5-year summary)Prior3YearDuration141885000000JPY
Net sales (5-year summary)Prior2YearDuration230502000000JPY
Net sales (5-year summary)Prior1YearDuration296312000000JPY
Net sales (5-year summary)CurrentYearDuration244977000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration8764000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration14852000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration13761000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration15234000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-18388000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration4515000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration6285000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration9653000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration9131000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-22257000000JPY
Comprehensive income (5-year summary)Prior4YearDuration9222000000JPY
Comprehensive income (5-year summary)Prior3YearDuration10105000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass