Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥230.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥141.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥88.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥65.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥46.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥12.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥15.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥13.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥14.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥8.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥13.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥9.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥9.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥157.2bnat 2022-03-31Cons.Assets
Total assets¥127.9bnat 2021-03-31Cons.Assets
Total assets¥104.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥75.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥54.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥90.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥73.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥66.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥54.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥25.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥27.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥31.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥26.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥23.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥15.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥15.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥16.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥163.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.032019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.642018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥163.052021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥115.892020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.462019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.262018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.692017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥942.26at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥747.48at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥513.95at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥384.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥282.89at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE17.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE19.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE22.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2022-03-31Cons.Number of employees
Employees213at 2021-03-31Cons.Number of employees
Employees182at 2020-03-31dCons.Number of employees
Employees139at 2019-03-31dCons.Number of employees
Employees137at 2018-03-31dCons.Number of employees
Revenue¥183.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥88.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥61.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥58.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥2.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥484m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥89m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥802m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥807m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥143m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥685m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥83.5bnat 2022-03-31StandaloneAssets
Total assets¥76.6bnat 2021-03-31StandaloneAssets
Total assets¥42.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥31.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥50.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥49.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥33.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥27.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥16.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥16.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥22.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥100.742021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.942020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.612017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥100.52021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.792018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.472017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥565.19at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥464.48at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥327.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥326.63at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥303.63at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued59,271,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,145,200at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,043,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued50,811,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued50,799,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2022-03-31StandaloneNumber of employees
Employees119at 2021-03-31StandaloneNumber of employees
Employees110at 2020-03-31dStandaloneNumber of employees
Employees101at 2019-03-31dStandaloneNumber of employees
Employees93at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,363
ItemContextValueUnit
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember31000000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember22000000JPY
Bonus remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember8000000JPY
Share awards remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember5
Total amount of remuneration etc paid by group remuneration etc paid by group to each director or other officerCurrentYearDuration_jpcrp030000-asr_E31065-000HonnaHitoshiMember229000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2136000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member506300
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member506300
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member1715000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member1977000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member172900
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member172900
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member337000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member237000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member76300
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member76300
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member82000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member100000000JPY
Cash and depositsPrior1YearInstant31700000000JPY
Cash and depositsCurrentYearInstant27157000000JPY
Accounts receivable tradePrior1YearInstant11646000000JPY
Accounts receivable tradeCurrentYearInstant27321000000JPY
Raw materials and suppliesPrior1YearInstant1440000000JPY
Raw materials and suppliesCurrentYearInstant1691000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant1184000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant4059000000JPY
Accounts receivable otherPrior1YearInstant6744000000JPY
Accounts receivable otherCurrentYearInstant5192000000JPY
Consumption taxes receivablePrior1YearInstant1139000000JPY
Consumption taxes receivableCurrentYearInstant2095000000JPY
Other caPrior1YearInstant1199000000JPY
Other caCurrentYearInstant1933000000JPY
Allowance for doubtful accounts accounts receivable tradePrior1YearInstant-6000000JPY
Allowance for doubtful accounts accounts receivable tradeCurrentYearInstant-JPY
Current assetsPrior1YearInstant55049000000JPY
Current assetsCurrentYearInstant69450000000JPY
Buildings and structures netPrior1YearInstant6740000000JPY
Buildings and structures netCurrentYearInstant11164000000JPY
Machinery equipment and vehicles netPrior1YearInstant32644000000JPY
Machinery equipment and vehicles netCurrentYearInstant48062000000JPY
LandPrior1YearInstant747000000JPY
LandCurrentYearInstant747000000JPY
Construction in progressPrior1YearInstant14345000000JPY
Construction in progressCurrentYearInstant681000000JPY
Other net ppePrior1YearInstant106000000JPY
Other net ppeCurrentYearInstant177000000JPY
Property plant and equipmentPrior1YearInstant54584000000JPY
Property plant and equipmentCurrentYearInstant60832000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass