Quarterly report · Q1
9513.TEDINET S100RHVC
Period2023-04-01 → 2023-06-30
Filed2023-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥281.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.84T | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥323.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥26.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥19.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥27.4bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥170.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥27.4bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥113.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥15.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.39T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.36T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.27T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.19T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.17T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.21T | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.19T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.03T | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥362.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥342.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥96.31 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥621.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.22 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥221m |
| Otherother segments | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥162m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥30.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥30.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥270m |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥56.0bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥26.6bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥29.3bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥16.9bn |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥178.2bn |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥177.7bn |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥583m |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E04510-000Overseasreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥73.6bn |
| jpcrp040300-q1r_E04510-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥73.6bn |
| jpcrp040300-q1r_E04510-000Overseasreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥7.0bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥311.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥281.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥30.1bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥27.7bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥674m |
| Otherother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥465m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥36.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥36.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥2.0bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥54.0bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34.9bn |
| jpcrp040300-q1r_E04510-000Electric Power Surroundings Relatedreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥237.8bn |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥237.2bn |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥582m |
| jpcrp040300-q1r_E04510-000Electricityreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04510-000Overseasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q1r_E04510-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58.5bn |
| jpcrp040300-q1r_E04510-000Overseasreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥359.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥323.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36.2bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥23.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2739000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2961000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3111000000 | JPY |
| Other noi | Prior1YTDDuration | 830000000 | JPY |
| Other noi | CurrentYTDDuration | 1276000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6688000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8773000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5711000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7517000000 | JPY |
| Other noe | Prior1YTDDuration | 976000000 | JPY |
| Other noe | CurrentYTDDuration | 1256000000 | JPY |
| Ordinary revenue ele | Prior1YTDDuration | 331988000000 | JPY |
| Ordinary revenue ele | CurrentYTDDuration | 291045000000 | JPY |
| Ordinary expenses ele | Prior1YTDDuration | 310500000000 | JPY |
| Ordinary expenses ele | CurrentYTDDuration | 263598000000 | JPY |
| Ordinary income | Prior1YTDDuration | 21487000000 | JPY |
| Ordinary income | CurrentYTDDuration | 27447000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 21487000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 27447000000 | JPY |
| Income taxes current | Prior1YTDDuration | 5203000000 | JPY |
| Income taxes current | CurrentYTDDuration | 8298000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 950000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 236000000 | JPY |
| Income taxes | Prior1YTDDuration | 6153000000 | JPY |
| Income taxes | CurrentYTDDuration | 8534000000 | JPY |
| Profit loss | Prior1YTDDuration | 15334000000 | JPY |
| Profit loss | CurrentYTDDuration | 18912000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2298000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1301000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 13036000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 17611000000 | JPY |
| Profit loss | Prior1YTDDuration | 15334000000 | JPY |
| Profit loss | CurrentYTDDuration | 18912000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 14000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4821000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 18931000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -4478000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 26517000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6829000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1362000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1110000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 14475000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -232000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 58576000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5829000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 73910000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 24741000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 64792000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 23056000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 9118000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |