Quarterly report · Q3
9511.TEDINET S100Q5VM
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥174.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥176.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥132.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥34.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥34.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥34.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥29.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥29.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥491.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥446.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥447.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥360.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥285.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥130.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥161.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥162.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-536.74 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-227.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.07 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.72 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥22.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥598m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥32.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥32.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥424m |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥482m |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥168.2bn |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥164.3bn |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥207.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥174.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥34.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥20.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥892m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥32.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥32.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥555m |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.5bn |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E04509-000Construction Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥507m |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥126.9bn |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥124.4bn |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04509-000Electric Power Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥164.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥132.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 20651000000 | JPY |
| Other ca | CurrentQuarterInstant | 26562000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -129000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -166000000 | JPY |
| Assets | Prior1YearInstant | 446519000000 | JPY |
| Assets | CurrentQuarterInstant | 490966000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 209882000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 290863000000 | JPY |
| Bonds payable | Prior1YearInstant | 70000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 135000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 106825000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 124343000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 20377000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 18683000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 11801000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11927000000 | JPY |
| Other ncl | Prior1YearInstant | 877000000 | JPY |
| Other ncl | CurrentQuarterInstant | 909000000 | JPY |
| Current liabilities | Prior1YearInstant | 75349000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 69258000000 | JPY |
| Current portion of noncurrent liabilities clele | Prior1YearInstant | 23184000000 | JPY |
| Current portion of noncurrent liabilities clele | CurrentQuarterInstant | 19070000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1252000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1120000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 6000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | - | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15020000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 19155000000 | JPY |
| Accrued taxes | Prior1YearInstant | 1918000000 | JPY |
| Accrued taxes | CurrentQuarterInstant | 981000000 | JPY |
| Other cl | Prior1YearInstant | 27974000000 | JPY |
| Other cl | CurrentQuarterInstant | 28930000000 | JPY |
| Liabilities | Prior1YearInstant | 285232000000 | JPY |
| Liabilities | CurrentQuarterInstant | 360122000000 | JPY |
| Shareholders equity | Prior1YearInstant | 156909000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 126182000000 | JPY |
| Capital stock | Prior1YearInstant | 7586000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7586000000 | JPY |
| Capital surplus | Prior1YearInstant | 7223000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7280000000 | JPY |
| Retained earnings | Prior1YearInstant | 147493000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 116710000000 | JPY |
| Treasury stock | Prior1YearInstant | -5394000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5394000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2574000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2856000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2062000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2492000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 38000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |