Quarterly report · Q2
9511.TEDINET S100PJNE
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥118.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥176.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥87.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥22.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥22.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥22.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥16.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥16.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥486.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥446.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥444.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥343.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥285.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥142.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥161.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥165.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥26.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥34.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥50.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-309.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-182.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.76 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.8 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥14.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥329m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥21.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥21.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥129m |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10.8bn |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥186m |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥114.9bn |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥112.4bn |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥140.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥118.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥22.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥13.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥698m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥20.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥20.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥258m |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E04509-000Construction Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥169m |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥84.3bn |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥82.7bn |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04509-000Electric Power Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥108.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥87.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -95000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -11000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3799000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -16795000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3753000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -16831000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 46000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 35000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5074000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -22473000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 11446000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 9876000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 320000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 222000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 108000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 92000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -115000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -41000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -115000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -122000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 495000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 444000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -1752000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -7202000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -3733000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -15682000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 2887000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 7082000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -3065000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 1485000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 11550000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -26318000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 145000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 137000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -520000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -455000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -2237000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | 381000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 8939000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -26254000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YTDDuration | -14933000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -19861000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YTDDuration | 90000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYTDDuration | 124000000 | JPY |
| Payments of investment and loans receivable inv cf | Prior1YTDDuration | -2398000000 | JPY |
| Payments of investment and loans receivable inv cf | CurrentYTDDuration | -217000000 | JPY |
| Collection of investment and loans receivable inv cf | Prior1YTDDuration | 2014000000 | JPY |
| Collection of investment and loans receivable inv cf | CurrentYTDDuration | 18000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 386000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 1198000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |