Quarterly report · Q1
9511.TEDINET S100OYTD
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥176.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥9.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥9.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥9.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥467.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥446.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥436.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥314.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥285.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥152.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥161.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥159.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-127.03 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.99 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥87m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥10.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥121m |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥589m |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46.8bn |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45.7bn |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥58.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥48.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥275m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥20m |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥551m |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04509-000Construction Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.9bn |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥34.2bn |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥708m |
| jpcrp040300-q1r_E04509-000Electric Power Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥46.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥36.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 1803000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1792000000 | JPY |
| Net assets | Prior1YearInstant | 161287000000 | JPY |
| Net assets | CurrentQuarterInstant | 152940000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 446519000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 467837000000 | JPY |
| Operating revenue ele | Prior1YTDDuration | 36610000000 | JPY |
| Operating revenue ele | CurrentYTDDuration | 48452000000 | JPY |
| Electric utility operating revenue ele | Prior1YTDDuration | 34168000000 | JPY |
| Electric utility operating revenue ele | CurrentYTDDuration | 45625000000 | JPY |
| Other business operating revenue ele | Prior1YTDDuration | 2441000000 | JPY |
| Other business operating revenue ele | CurrentYTDDuration | 2826000000 | JPY |
| Operating expenses ele | Prior1YTDDuration | 38395000000 | JPY |
| Operating expenses ele | CurrentYTDDuration | 57802000000 | JPY |
| Electric utility operating expenses ele | Prior1YTDDuration | 36060000000 | JPY |
| Electric utility operating expenses ele | CurrentYTDDuration | 55054000000 | JPY |
| Other business operating expenses ele | Prior1YTDDuration | 2335000000 | JPY |
| Other business operating expenses ele | CurrentYTDDuration | 2747000000 | JPY |
| Operating income | Prior1YTDDuration | -1784000000 | JPY |
| Operating income | CurrentYTDDuration | -9349000000 | JPY |
| Non operating income | Prior1YTDDuration | 348000000 | JPY |
| Non operating income | CurrentYTDDuration | 291000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 104000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 111000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 94000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 82000000 | JPY |
| Other noi | Prior1YTDDuration | 148000000 | JPY |
| Other noi | CurrentYTDDuration | 96000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 326000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 286000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 261000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 225000000 | JPY |
| Other noe | Prior1YTDDuration | 64000000 | JPY |
| Other noe | CurrentYTDDuration | 60000000 | JPY |
| Ordinary revenue ele | Prior1YTDDuration | 36958000000 | JPY |
| Ordinary revenue ele | CurrentYTDDuration | 48743000000 | JPY |
| Ordinary expenses ele | Prior1YTDDuration | 38721000000 | JPY |
| Ordinary expenses ele | CurrentYTDDuration | 58088000000 | JPY |
| Ordinary income | Prior1YTDDuration | -1763000000 | JPY |
| Ordinary income | CurrentYTDDuration | -9344000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1763000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -9344000000 | JPY |
| Income taxes | Prior1YTDDuration | -206000000 | JPY |
| Income taxes | CurrentYTDDuration | -2442000000 | JPY |
| Profit loss | Prior1YTDDuration | -1556000000 | JPY |
| Profit loss | CurrentYTDDuration | -6902000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 20000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |