Quarterly report · Q2
9507.TEDINET S100PL4J
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥402.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥641.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥270.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥17.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥12.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥851m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥946m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.58T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.50T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.46T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.24T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.19T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥335.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥315.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥325.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥116.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥73.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥116.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥21.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥49.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥37.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥125.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥55.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥82.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥50.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.75 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.14 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.83 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥14.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥871m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥149.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥149.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥52m |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.7bn |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥386m |
| jpcrp040300-q2r_E04505-000Energyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E04505-000Energyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E04505-000Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E04505-000Energyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.1bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥18.1bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥343.2bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥302.1bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥41.2bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥362m |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥137.9bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥56.9bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥81.0bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥537.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥397.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥139.5bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥552.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥402.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥149.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥17.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥16.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥119.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥119.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥55m |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥28.2bn |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥13.7bn |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E04505-000Construction Engineeringreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥852m |
| jpcrp040300-q2r_E04505-000Energyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥10.8bn |
| jpcrp040300-q2r_E04505-000Energyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E04505-000Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04505-000Energyreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥917m |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥21.6bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17.6bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04505-000Information Technology Communicationsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥217.9bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥197.9bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥20.0bn |
| jpcrp040300-q2r_E04505-000Power Generation And Salesreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥9.2bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥94.6bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥27.4bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥67.1bn |
| jpcrp040300-q2r_E04505-000Transmission And Distributionreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥373.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥265.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥107.2bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥389.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥270.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥119.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 606
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 822000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6954000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 852000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 875000000 | JPY |
| Other noi | Prior1YTDDuration | 475000000 | JPY |
| Other noi | CurrentYTDDuration | 541000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3352000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3865000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2782000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3110000000 | JPY |
| Loss on valuation of securities noe | Prior1YTDDuration | 288000000 | JPY |
| Loss on valuation of securities noe | CurrentYTDDuration | 269000000 | JPY |
| Other noe | Prior1YTDDuration | 281000000 | JPY |
| Other noe | CurrentYTDDuration | 484000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1372000000 | JPY |
| Ordinary income | CurrentYTDDuration | 17364000000 | JPY |
| Provision or reversal of reserve for fluctuation in water levels ele | Prior1YTDDuration | － | JPY |
| Provision or reversal of reserve for fluctuation in water levels ele | CurrentYTDDuration | -452000000 | JPY |
| Reversal of reserve for fluctuation in water levels ele | Prior1YTDDuration | － | JPY |
| Reversal of reserve for fluctuation in water levels ele | CurrentYTDDuration | -452000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1372000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 17816000000 | JPY |
| Income taxes | Prior1YTDDuration | 425000000 | JPY |
| Income taxes | CurrentYTDDuration | 8730000000 | JPY |
| Profit loss | Prior1YTDDuration | 946000000 | JPY |
| Profit loss | CurrentYTDDuration | 9086000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 95000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 98000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 851000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 8988000000 | JPY |
| Profit loss | Prior1YTDDuration | 946000000 | JPY |
| Profit loss | CurrentYTDDuration | 9086000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -348000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -704000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -347000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 4106000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1097000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5704000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1618000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -324000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 1061000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 5300000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -154000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 14081000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 792000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 23168000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 696000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 23069000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 95000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 98000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |