Quarterly report · Q1
9506.TEDINET S100OUKE
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥558.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.10T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥400.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥26.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥22.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥28.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥49.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥28.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥18.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥31.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥108.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥10.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥4.73T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.73T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.52T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.98T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.95T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥751.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥779.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥901.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥227.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥274.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-62.5 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-216.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.71 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥51.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥26.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥191.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥191.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥15.8bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥50.4bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥29.0bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥432.3bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥395.8bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36.5bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥24.6bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥216.1bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥107.2bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥108.9bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥698.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥532.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥166.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥16.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥749.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥558.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥191.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥12.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥47.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥20.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥26.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥157.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥157.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥28.4bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥53.0bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥32.8bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20.2bn |
| jpcrp040300-q1r_E04501-000Constructionreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥2.6bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥304.5bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥290.1bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E04501-000Power Generation Salesreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥36.0bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥153.4bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥57.2bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E04501-000Power Transmission Distributionreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥510.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥380.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥130.8bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥557.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥400.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥157.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥46.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration | 27000000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 437000000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 554000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 335000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 565000000 | JPY |
| Other noi | CurrentYTDDuration | 1405000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5994000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4464000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3606000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3740000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 21000000 | JPY |
| Other noe | Prior1YTDDuration | 2388000000 | JPY |
| Other noe | CurrentYTDDuration | 702000000 | JPY |
| Ordinary revenue ele | Prior1YTDDuration | 402254000000 | JPY |
| Ordinary revenue ele | CurrentYTDDuration | 560578000000 | JPY |
| Ordinary expenses ele | Prior1YTDDuration | 383708000000 | JPY |
| Ordinary expenses ele | CurrentYTDDuration | 589206000000 | JPY |
| Ordinary income | Prior1YTDDuration | 18546000000 | JPY |
| Ordinary income | CurrentYTDDuration | -28628000000 | JPY |
| Provision or reversal of reserve for fluctuation in water levels ele | Prior1YTDDuration | - | JPY |
| Provision or reversal of reserve for fluctuation in water levels ele | CurrentYTDDuration | 300000000 | JPY |
| Provision of reserve for fluctuation in water levels ele | Prior1YTDDuration | - | JPY |
| Provision of reserve for fluctuation in water levels ele | CurrentYTDDuration | 300000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 18546000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -28929000000 | JPY |
| Income taxes current | Prior1YTDDuration | 8377000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1634000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 204000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 360000000 | JPY |
| Income taxes | Prior1YTDDuration | 8582000000 | JPY |
| Income taxes | CurrentYTDDuration | 1995000000 | JPY |
| Profit loss | Prior1YTDDuration | 9963000000 | JPY |
| Profit loss | CurrentYTDDuration | -30924000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 114000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 317000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 9848000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -31242000000 | JPY |
| Profit loss | Prior1YTDDuration | 9963000000 | JPY |
| Profit loss | CurrentYTDDuration | -30924000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -164000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 498000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 69000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 10342000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 851000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 179000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 84000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |